XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Dominari Holding Stockholders’ Equity
Non controlling Interests
Total
Balance at Dec. 31, 2023 $ 262,187 $ (501) $ (208,763) $ 52,923 $ 52,923
Balance (in Shares) at Dec. 31, 2023 4,659 5,995,065            
Balance (in Shares) at Dec. 31, 2023       60,148        
Stock-based compensation 1,116 1,116 1,116
Stock-based compensation (in Shares)   341,221            
Net income (loss) (15,772) (15,772) (15,772)
Balance at Sep. 30, 2024 263,303 $ (501) (224,535) 38,267 38,267
Balance (in Shares) at Sep. 30, 2024 4,659 6,336,286            
Balance (in Shares) at Sep. 30, 2024       60,148        
Balance at Jun. 30, 2024 263,184 $ (501) (220,324) 42,359 42,359
Balance (in Shares) at Jun. 30, 2024 4,659 6,304,183            
Balance (in Shares) at Jun. 30, 2024       60,148        
Stock-based compensation 119 119 119
Stock-based compensation (in Shares)   32,103            
Net income (loss) (4,211) (4,211) (4,211)
Balance at Sep. 30, 2024 263,303 $ (501) (224,535) 38,267 38,267
Balance (in Shares) at Sep. 30, 2024 4,659 6,336,286            
Balance (in Shares) at Sep. 30, 2024       60,148        
Balance at Dec. 31, 2024 263,820 $ (501) (223,466) 39,853 $ 39,853
Balance (in Shares) at Dec. 31, 2024 4,659 7,037,022            
Balance (in Shares) at Dec. 31, 2024       60,148       60,148
Stock-based compensation 33,867 33,867 $ 33,867
Stock-based compensation (in Shares)   1,240,969            
Issuance of common stock for cash     13,517     13,517   13,517
Issuance of common stock for cash (in Shares)   3,876,054            
Issuance of Common Stock from warrants exercised     4,637     4,637   $ 4,637
Issuance of Common Stock from warrants exercised (in Shares)   1,173,426           30,000
Shares issued under Advisory Agreements     20,944     20,944   $ 20,944
Shares issued under Advisory Agreements (in Shares)   2,550,000            
Retirement of treasury stock     (501) $ 501        
Retirement of treasury stock (in Shares)   (60,148)   (60,148)        
Dividends Issued       (11,990) (11,990) (11,990)
Distribution to Non Controlling Interest             (1,784) (1,784)
Net income (loss) 109,332 109,332 1,921 111,253
Balance at Sep. 30, 2025 336,284 (126,124) 210,160 137 $ 210,297
Balance (in Shares) at Sep. 30, 2025 4,659 15,817,323            
Balance (in Shares) at Sep. 30, 2025               0
Balance at Jun. 30, 2025 334,475 $ (501) (246,424) 87,550 1,050 $ 88,600
Balance (in Shares) at Jun. 30, 2025 4,659 15,295,930            
Balance (in Shares) at Jun. 30, 2025       60,148        
Stock-based compensation   12 12   12
Issuance of common stock for cash   2,298 2,298   2,298
Issuance of common stock for cash (in Shares)   581,541            
Retirement of treasury stock     (501) $ 501  
Retirement of treasury stock (in Shares)   (60,148)   (60,148)        
Dividends Issued         (4,910) (4,910) (4,910)
Distribution to Non Controlling Interest             (1,784) (1,784)
Net income (loss) 125,210 125,210 871 126,081
Balance at Sep. 30, 2025 $ 336,284 $ (126,124) $ 210,160 $ 137 $ 210,297
Balance (in Shares) at Sep. 30, 2025 4,659 15,817,323            
Balance (in Shares) at Sep. 30, 2025               0