XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Equity and Convertible Preferred Stock (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 26, 2025
Mar. 11, 2025
Mar. 03, 2025
Feb. 18, 2025
Feb. 12, 2025
Feb. 10, 2025
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Oct. 07, 2022
Sep. 30, 2013
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Common stock, shares issued             15,817,323     15,817,323 15,817,323     7,037,022        
Common stock, shares outstanding             15,817,323     15,817,323 15,817,323     6,976,874        
Price per share (in Dollars per share)           $ 3.47                        
Net proceeds (in Dollars)           $ 13,500         $ 13,517            
Fair value of issued shares (in Dollars)             $ 2,298       $ 13,517              
Additional common stock issuance                     30,000              
Additional paid-in capital (in Dollars)             $ 4,600     $ 4,600 $ 4,600              
Preferred stock, par value (in Dollars per share)             $ 0.0001     $ 0.0001 $ 0.0001     $ 0.0001        
Preferred stock, shares authorized             50,000,000     50,000,000 50,000,000     50,000,000        
Cash dividend per share payable (in Dollars per share) $ 0.22   $ 0.32                              
Cash dividends paid (in Dollars)             $ 4,900 $ 7,100     $ 12,000              
Treasury stock             0     0 0     60,148        
Granted shares                     10,000,000              
Stock-based compensation expense (in Dollars)             $ 0   $ 100                  
Unrecognized stock-based compensation expense (in Dollars)             12,000     $ 12,000 $ 12,000              
Expense (in Dollars)                     26,100              
Estimated future stock-based compensation expense (in Dollars)                     52,000              
Non-controlling interests (in Dollars)             137     137 137            
Outstanding payable non-controlling interests (in Dollars)             210,297   38,267 $ 210,297 210,297 38,267 $ 88,600 $ 39,853 $ 42,359 $ 52,923    
Series A Warrants [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Exercise price (in Dollars per share)           $ 3.72                        
Term of warrants           5 years                        
Series B Warrants [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Exercise price (in Dollars per share)           $ 4.22                        
Term of warrants           5 years                        
Equity Incentive Plan [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Common stock, shares issued           50,000                        
Vested fair value (in Dollars)           $ 308,000                        
Securities Purchase Agreements [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Number of shares issued           1,439,467                        
Price per share (in Dollars per share)           $ 3.47                        
Advisory Agreements [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Number of shares issued           850,000                        
Fair value of issued shares (in Dollars)           $ 20,900                        
Restricted Stock Awards [Member] | Equity Incentive Plan [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Option issued                                 1,100,000  
Stock Options [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Stock-based compensation expense (in Dollars)                     26,200 300            
Messr. Christopher Devall [Member] | Equity Incentive Plan [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Common stock, shares issued           351,851                        
Vested fair value (in Dollars)           $ 2,100                        
Messr. Anthony Hayes [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Vested fair value (in Dollars)         $ 3,400                          
Granted shares         500,000                          
Anthony Hayes and Kyle Wool [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Granted shares           5,000,000                        
Common Stock [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Number of shares issued           2,436,587                        
Additional common stock issuance                   1,173,429                
Stock-based compensation expense (in Dollars)             $ 12,000   $ 41,000   $ 7,700 $ 800            
Common Stock [Member] | Advisory Agreements [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Number of shares issued       2,550,000                            
Common Stock [Member] | Anthony Hayes and Kyle Wool [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Vested fair value (in Dollars)   $ 1,700                                
Granted shares   154,559                                
Series D Convertible Preferred Stock [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Preferred stock, shares issued             3,825     3,825 3,825     3,825       3,825
Conversion of preferred stock                                   10
Number of common stock issued upon conversion                                   1,373
Preferred stock, shares authorized             5,000,000     5,000,000 5,000,000     5,000,000       5,000,000
Preferred stock, shares outstanding             3,825     3,825 3,825     3,825       3,825
Series D Convertible Preferred Stock [Member] | Stockholders [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Preferred stock, shares issued                                   1,379,685
Preferred stock, par value (in Dollars per share)                                   $ 0.0001
Series D1 Convertible Preferred Stock Member                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Preferred stock, shares issued             834     834 834     834        
Preferred stock, par value (in Dollars per share)             $ 0.0001     $ 0.0001 $ 0.0001              
Conversion of preferred stock             10     10 10              
Number of common stock issued upon conversion             1,373     1,373 1,373              
Preferred stock, shares authorized             5,000,000     5,000,000 5,000,000              
Preferred stock, shares outstanding             834     834 834     834        
Treasury stock                              
AV Manager [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Non-controlling interests             90.00%     90.00% 90.00%              
AV Investment Manager [Member]                                    
Stockholders’ Equity and Convertible Preferred Stock [Line Items]                                    
Non-controlling interests             10.00%     10.00% 10.00%              
Non-controlling interests (in Dollars)             $ 1,900     $ 1,900 $ 1,900              
Outstanding payable non-controlling interests (in Dollars)             $ 100     $ 100 $ 100