XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.3
OPERATING LEASE RIGHT-OF-USE (“ROU”) ASSETS AND OPERATING LEASE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2025
Operating Lease Right-of-use Rou Assets And Operating Lease Liabilities  
SCHEDULE OF RIGHT OF USE ASSET

On September 30, 2025 and December 31, 2024, right-of-use asset (“ROU”) is summarized as follows:

 

  

September 30, 2025

  

December 31, 2024

 
Office lease right of use assets  $310,598   $277,514 
Auto lease right of use asset   19,583    19,583 
Less: accumulated amortization   (252,229)   (195,476)
Balance of ROU assets  $77,952   $101,621 

 

 

SAFE PRO GROUP INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(unaudited)

 

Other information: 

September 30, 2025

  

December 31, 2024

 
         
Weighted average remaining lease term – operating leases   0.99 years    1.57 years 
Weighted average discount rate – operating leases   4.60%   4.60%
SCHEDULE OF OPERATING LEASE LIABILITY TO ROU ASSET

On September 30, 2025 and December 31, 2024, operating lease liabilities related to the ROU assets are summarized as follows:

 

   

September 30, 2025

   

December 31, 2024

 
Lease liabilities related to office lease right of use assets   $ 69,867     $ 91,113  
Lease liabilities related to auto lease right of use asset     5,293       7,595  
Less: current portion of lease liabilities     (73,417 )     (63,115 )
Lease liabilities – long-term   $ 1,743     $ 35,592  
SCHEDULE OF LEASE PAYMENTS DUE UNDER NON-CANCELABLE OPERATING LEASES

On September 30, 2025, future minimum base lease payments due under non-cancelable operating leases are as follows:

 

Twelve months ended December 31,  Amount 
2025  $20,727 
2026   56,964 
2027   1,183 
Total minimum non-cancellable operating lease payments   78,874 
Less: discount to fair value   (3,714)
Total lease liabilities on September 30, 2025  $75,160