XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss $ (5,010,358) $ (3,685,456) $ (10,889,934) $ (6,044,239)    
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization expense 92,451 99,576 305,760 222,630    
Stock-based compensation and professional fees     6,048,410 2,948,000    
Amortization of debt discount   208,006  
Impairment of goodwill 684,867 684,867    
Impairment of other intangibles 146,001 146,001    
Change in operating assets and liabilities:            
Accounts receivable     83,292 (58,141)    
Inventory     (151,486) (16,115)    
Prepaid expenses and other assets     22,323 (370,124)    
Accounts payable     141,301 64,661    
Accrued expenses     170,210 161,652    
Contract liabilities     (10,761) (14,382)    
Lease liabilities     122 (9,110)    
Accrued compensation     (99,702) (157,945)    
NET CASH USED IN OPERATING ACTIVITIES     (3,549,597) (3,065,107)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property and equipment     (26,035) (53,801)    
Investment in internal-use software     (207,545) (172,596)    
NET CASH USED IN INVESTING ACTIVITIES     (233,580) (226,397)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from convertible notes payable     275,002    
Proceeds from notes payable     236,500    
Proceeds from sale of common stock and warrants     (236,500)    
Proceeds from sale of common stock in offering     6,767,500 4,179,500    
Proceeds from sale of Preferred Series C shares and warrants     1,050,000 489,003    
Proceeds from warrant exercises     1,511,570    
Proceeds from option exercise     12,750    
Proceeds from related party advances     129,051   $ 298,361
Repayments of due to related party     (61,404) (20,654) (20,654) (793,458)
NET CASH PROVIDED BY FINANCING ACTIVITIES     9,409,467 4,922,851    
NET INCREASE IN CASH     5,626,290 1,631,347    
CASH, beginning of period     1,970,719 703,368 703,368  
CASH, end of period $ 7,597,009 $ 2,334,715 7,597,009 2,334,715 $ 1,970,719 $ 703,368
Cash paid for:            
Interest     8,190 97,804    
Income taxes        
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:            
Contributed services     64,615    
Issuance of common shares and equity for convertible debt     750,002    
Issuance of common shares for accrued interest payable     58,530    
Increase in additional paid in capital for conversion of preferred shares to common shares     347    
Increase in debt discount and additional paid-in capital     $ 76,802