XML 46 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

INTANGIBLE ASSETS AND GOODWILL (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2025 | Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |  |
SCHEDULE OF INTANGIBLE ASSETS SUBJECT TO AMORTIZATION | As of March 31, 2025, intangible assets subject to amortization consisted of the following: SCHEDULE OF INTANGIBLE ASSETS SUBJECT TO AMORTIZATION
|  | March 31, 2025
|  | Amortization period (years) |  | Gross Amount |  |  | Accumulated Amortization |  |  | Net finite intangible assets |
Customer relationships |  | 5 |  | $ | 388,000 |  |  | $ | (203,093 | ) |  | $ | 187,907 |
Contractual employment agreements |  | 3 |  |  | 310,000 |  |  |  | (291,122 | ) |  |  | 18,878 |
Acquired capitalized internal-use software development costs |  | 3 |  |  | 1,023,325 |  |  |  | (117,694 | ) |  |  | 905,631 |
Amortization of intangible assets |  |  |  | $ | 1,721,325 |  |  | $ | (611,909 | ) |  | $ | 1,109,416 |
SAFE PRO GROUP INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (unaudited) For the three months ended March 31, 2025, amortization of intangible assets amounted to $84,341. As of December 31, 2024, intangible assets subject to amortization consisted of the following:
|  | December 31, 2024
|  | Amortization period (years) |  | Gross Amount |  |  | Accumulated Amortization |  |  | Net finite intangible assets |
Customer relationships |  | 5 |  | $ | 388,000 |  |  | $ | (183,819 | ) |  | $ | 204,181 |
Contractual employment agreements |  | 3 |  |  | 310,000 |  |  |  | (271,337 | ) |  |  | 38,663 |
Acquired capitalized internal-use software development costs |  | 3 |  |  | 918,213 |  |  |  | (72,412 | ) |  |  | 845,801 |
|  |  |  | $ | 1,616,213 |  |  | $ | (428,068 | ) |  | $ | 1,088,645 |
| As of December 31, 2024, intangible assets subject to amortization consisted of the following: SCHEDULE OF INTANGIBLE ASSETS SUBJECT TO AMORTIZATION
|  | December 31, 2024
|  | Amortization period (years) |  | Gross Amount |  |  | Accumulated Amortization |  |  | Net finite intangible assets |
Customer relationships |  | 5 |  | $ | 388,000 |  |  | $ | (183,819 | ) |  | $ | 204,181 |
Contractual employment agreements (1) |  | 3 |  |  | 310,000 |  |  |  | (271,337 | ) |  |  | 38,663 |
Acquired capitalized internal-use software development costs |  | 3 |  |  | 918,213 |  |  |  | (72,412 | ) |  |  | 845,801 |
|  |  |  | $ | 1,616,213 |  |  | $ | (428,068 | ) |  | $ | 1,088,645 |
(1) |  | Amortization related to Airborne Response’s contractual employment agreement for Daniyel Erdberg, the Company’s CEO, was cancelled on August 30, 2024 and was fully amortized in the amount of $25,833. Currently Mr. Erdberg’s employment agreement is with Safe Pro Group Inc.
As of December 31, 2023, intangible assets subject to amortization consisted of the following:
|  | December 31, 2023
|  | Amortization period (years) |  | Gross Amount |  |  | Accumulated Amortization |  |  | Net finite intangible assets |
Customer relationships |  | 5 |  | $ | 388,000 |  |  | $ | (106,145 | ) |  | $ | 281,855 |
Contractual employment agreements |  | 3 |  |  | 310,000 |  |  |  | (150,188 | ) |  |  | 159,812 |
Acquired capitalized internal-use software development costs |  | 3 |  |  | 545,625 |  |  |  | - |  |  |  | 545,625 |
|  |  |  | $ | 1,243,625 |  |  | $ | (256,333 | ) |  | $ | 987,292 |
SCHEDULE OF GOODWILL | On March 31, 2025 and December 31, 2024, goodwill consisted of the following: SCHEDULE OF GOODWILL
|  | March 31, 2025 |  |  | December 31, 2024 |
Safe-Pro USA |  | $ | 518,255 |  |  | $ | 518,255 |
Airborne Response |  |  | 166,612 |  |  |  | 166,612 |
Total goodwill |  | $ | 684,867 |  |  | $ | 684,867 |
| On December 31, 2024 and 2023, goodwill consisted of the following: SCHEDULE OF GOODWILL
|  | 2024 |  |  | 2023 |
|  | December 31, |
|  | 2024 |  |  | 2023 |
Safe-Pro USA |  | $ | 518,255 |  |  | $ | 518,255 |
Airborne Response |  |  | 166,612 |  |  |  | 166,612 |
Total goodwill |  | $ | 684,867 |  |  | $ | 684,867 |
SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS | Amortization of intangible assets with finite lives attributable to future periods is as follows: SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS
Year ending March 31: |  | Amount |
2025 |  | $ | 245,179 |
2026 |  |  | 272,712 |
2027 |  |  | 249,424 |
2028 |  |  | 204,665 |
2029 |  |  | 137,436 |
Total |  | $ | 1,109,416 |
| Amortization of intangible assets with finite lives attributable to future periods is as follows: SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS
Year ending December 31: |  | Amount |
2025 |  | $ | 327,787 |
2026 |  |  | 289,123 |
2027 |  |  | 260,285 |
2028 |  |  | 211,450 |
2029 and after |  |  | - |
Total |  | $ | 1,088,645 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration