XML 151 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax - Schedule of Deferred Taxes Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets      
Operating loss carryforwards $ 40,392 $ 32,044  
Research and development 4,011 3,591  
Accrued vacation and convalescence 152 220  
Lease liability 433 507  
Accrued expenses 224  
Phantom warrants 43 643  
Bonus 43  
Issuance expenses 1,329  
Interest expense 3,528  
Credit loss allowance 87 76  
Other 338 304  
Total deferred tax assets 50,313 37,652  
Deferred tax liabilities      
RFI Assets (417) (130)  
Intangible assets (3,918) (4,904)  
Facility agreement (385)  
Intercompany balance write-off (1,038) (1,103)  
Right of use asset (471) (837)  
Other (229)  
Total deferred tax liabilities (5,844) (7,588)  
Valuation allowance (44,469) (30,064) $ (20,487)
Deferred tax assets, net of valuation allowance