XML 57 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements Of Changes In Redeemable Convertible Preferred Shares And Capital Equity Deficiency - USD ($)
$ in Thousands
Redeemable Convertible Preferred Shares
Convertible Preferred Shares A
Redeemable Convertible Preferred Shares
Convertible Preferred Shares B
Redeemable Convertible Preferred Shares
Convertible Preferred Shares C
Redeemable Convertible Preferred Shares
Convertible Preferred Shares D
Ordinary shares
Additional paid-in capital
Accumulated other comprehensive Income (loss)
Accumulated deficit
Total
Balance at Dec. 31, 2022 $ 25,123 $ 2,292 $ 23,253 $ 44,451 $ 164 $ 6,952 $ (1,742) $ (92,563) $ (87,189)
Balance (in Shares) at Dec. 31, 2022 3,653,293 333,366 1,522,532 1,618,904 2,786,413        
Exercise of options         $ 2       2
Exercise of options (in Shares)         23,254        
Conversion of preferred shares to Ordinary Shares following the IPO $ (9,437)   $ (14,286) $ (2,046) $ 154 25,615     25,769
Conversion of preferred shares to Ordinary Shares following the IPO (in Shares) (1,460,682)   (932,473) (73,363) 2,466,517        
Issuance of ordinary shares and preferred shares, net of issuance expenses       $ 1,187          
Issuance of ordinary shares and preferred shares, net of issuance expenses (in Shares)       42,340          
Share-based compensation           2,567     2,567
Other comprehensive loss             1,227   1,227
Net loss               (79,267) (79,267)
Balance at Dec. 31, 2023 $ 15,686 $ 2,292 $ 8,967 $ 43,592 $ 320 35,134 (515) (171,830) (136,891)
Balance (in Shares) at Dec. 31, 2023 2,192,611 333,366 590,059 1,587,881 5,276,184        
Exercise of options and warrants         $ 12 444     456
Exercise of options and warrants (in Shares)         236,091        
Conversion of preferred shares to Ordinary Shares prior IPO       $ (296) $ 1 295     296
Conversion of preferred shares to Ordinary Shares prior IPO (in Shares)       (10,599) 10,599        
Conversion of preferred shares to Ordinary Shares following the IPO $ (15,686) $ (2,292) $ (8,967) $ (43,296) $ 286 69,955     70,241
Conversion of preferred shares to Ordinary Shares following the IPO (in Shares) (2,192,611) (333,366) (590,059) (1,577,282) 4,693,318        
Conversion of CLAs to Ordinary Shares         $ 246 69,324     69,570
Conversion of CLAs to Ordinary Shares (in Shares)         4,092,330        
Issuance of ordinary shares and preferred shares, net of issuance expenses           66,335     66,335
Issuance of ordinary shares and preferred shares, net of issuance expenses (in Shares)         4,411,765        
Reclass of warrants to equity           28,225     28,225
Share-based compensation           5,678     5,678
Other comprehensive loss             (2,398)   (2,398)
Net loss               (53,182) (53,182)
Balance at Dec. 31, 2024 $ 865 $ 275,390 $ (2,913) $ (225,012) $ 48,330
Balance (in Shares) at Dec. 31, 2024 18,720,287