XML 133 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Schedule of Assets and Liabilities at Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
RFI Shares [Member]    
Financial Assets    
Assets, Fair Value Disclosure $ 3,144 $ 1,857
RFI Shares [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]    
Financial Assets    
Assets, Fair Value Disclosure 3,144 1,857
Warrants and phantom warrants [Member]    
Financial Assets    
Assets, Fair Value Disclosure 206 21,566
Warrants and phantom warrants [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Financial Assets    
Assets, Fair Value Disclosure 206 21,566
NPA [Member]    
Financial Assets    
Assets, Fair Value Disclosure 17,777 21,976
NPA [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Financial Assets    
Assets, Fair Value Disclosure $ 17,777 21,976
CLAs [Member]    
Financial Assets    
Assets, Fair Value Disclosure   55,940
CLAs [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Financial Assets    
Assets, Fair Value Disclosure   55,940
Earn-out liability [Member]    
Financial Assets    
Assets, Fair Value Disclosure   2,997
Earn-out liability [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Financial Assets    
Assets, Fair Value Disclosure   2,997
Facility Loans [Member]    
Financial Assets    
Assets, Fair Value Disclosure   23,151
Facility Loans [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Financial Assets    
Assets, Fair Value Disclosure   23,151
Other [Member]    
Financial Assets    
Assets, Fair Value Disclosure   186
Other [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Financial Assets    
Assets, Fair Value Disclosure   $ 186