XML 140 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Warrants and Phantom Warrants to Purchase Preferred Shares (Details)
$ / shares in Units, $ in Thousands, ₪ in Millions
 1 Months Ended 12 Months Ended
Feb. 29, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2020
$ / shares
Mar. 31, 2025
$ / shares
shares
Jan. 31, 2025
USD ($)
Jun. 30, 2024
$ / shares
shares
Apr. 30, 2024
shares
Jan. 31, 2021
shares
Dec. 31, 2020
ILS (₪)
shares
Feb. 12, 2020
$ / shares
shares
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Alternative payment (in Dollars) | $   $ 210                  
Agreement with lenders period       2 years              
Cash payment   25.00%                  
Aggregate to higher (in Dollars) | $   $ 3,000                  
Aggregate amount (in Dollars) | $   1,500                  
Repayment of facility (in Dollars) | $ $ 1,500                    
Outstanding balances (in Dollars) | $ $ 1,500                    
Company amount (in Dollars) | ₪                   ₪ 2.1  
Revaluation expenses (in Dollars) | $   $ 323 $ 619                
Purchase of warrant   682,282                  
Warrants vested   42.00%                  
Phantom [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Company amount (in Dollars) | $   $ 1,313                  
Warrants [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable   137,040         8,087 33,810      
Exercise price per share (in Dollars per share) | $ / shares   $ 15.61         $ 17        
Aggregate amount (in Dollars) | $   $ 60,000                  
Phantom warrants [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Cash payment   75.00%                  
Share capital percentage   50.00%                  
Non-Voting Warrants [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Exercise price per share (in Dollars per share) | $ / shares   $ 15.61                  
Purchase of warrant   686,400                  
2024 Note Purchase Agreement [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Purchase of warrant   137,040                  
Two Thousand Twenty Four Note Purchase Aggrement [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Exercise price per share (in Dollars per share) | $ / shares   $ 15.61                  
Minimum [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrants’ exercisable   6 years                  
Maximum [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrants’ exercisable   8 years                  
Ordinary Shares [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable             193        
Exercise price per share (in Dollars per share) | $ / shares             $ 17        
Subsequent Event [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable         44,164            
Exercise price per share (in Dollars per share) | $ / shares         $ 15.61            
Subsequent Event [Member] | Phantom [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Company amount (in Dollars) | $           $ 187          
Series A-3 Preferred Shares [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable   33,810                  
Exercise price per share (in Dollars per share) | $ / shares   $ 5.914                  
Ordinary Shares [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Exercise price per share (in Dollars per share) | $ / shares   $ 18.73                  
Ordinary Shares [Member] | Warrants [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable               16,350      
Ordinary Shares [Member] | Non-Voting Warrants [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Purchase of warrant   274,559                  
Series C Preferred Stock [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable   4,180             1,866 23,777 1,958
Exercise price per share (in Dollars per share) | $ / shares       $ 10.72             $ 15.32
Series C Preferred Shares [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Exercise price per share (in Dollars per share) | $ / shares   $ 14.35                  
Series D Preferred Stock [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable   5,791               17,103  
Exercise price per share (in Dollars per share) | $ / shares   $ 31.08   $ 31.08              
Series D-1 Preferred Shares [Member]                      
Warrants and Phantom Warrants to Purchase Preferred Shares [Line Items]                      
Warrant exercisable   1,079,809                  
Exercise price per share (in Dollars per share) | $ / shares   $ 34.19