XML 144 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation - Schedule of Fair Value of the Options (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Assumptions regarding the price of the underlying shares:    
Probability of an IPO 30.00% 25.00%
Expected time to IPO (years) 6 months 9 months
Probability of liquidation event 70.00% 75.00%
Expected time to liquidation (years) 2 years 2 years
Employees [Member]    
Employees    
Expected term (years) 6 years 1 month 9 days  
Expected volatility 43.48%  
Risk free interest rate 4.30%  
Expected dividend yield 0.00% 0.00%
Exercise price (in Dollars per share)   $ 0.06
Employees [Member] | Minimum [Member]    
Employees    
Expected term (years)   5 years 10 months 28 days
Expected volatility   40.98%
Risk free interest rate   3.80%
Exercise price (in Dollars per share) $ 0.06  
Employees [Member] | Maximum [Member]    
Employees    
Expected term (years)   6 years 1 month 20 days
Expected volatility   42.14%
Risk free interest rate   3.83%
Exercise price (in Dollars per share) $ 10.48  
Non-Employees [Member]    
Employees    
Expected term (years) 10 years 10 years
Expected volatility 43.48%  
Risk free interest rate 4.30%  
Expected dividend yield 0.00% 0.00%
Exercise price (in Dollars per share)   $ 0.06
Non-Employees [Member] | Minimum [Member]    
Employees    
Expected volatility   42.09%
Risk free interest rate   3.64%
Exercise price (in Dollars per share) $ 0.06  
Non-Employees [Member] | Maximum [Member]    
Employees    
Expected volatility   42.17%
Risk free interest rate   3.75%
Exercise price (in Dollars per share) $ 10.48