XML 145 R94.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation - Schedule of Outstanding and Exercisable Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Share-Based Compensation [Abstract]        
Number of options, Outstanding 1,300,475 1,008,927 1,630,573 1,300,475
Weighted- average exercise price, Outstanding $ 0.066 $ 0.068 $ 2.5259 $ 0.066
Weighted- average remaining contractual term, Outstanding 7 years 9 months 8 years 1 month 13 days 7 years 7 months 17 days 7 years 9 months
Aggregate Intrinsic Value, Outstanding $ 14,109 $ 9,601 $ 12,274 $ 14,109
Number of options, Exercisable 818,625   947,700 818,625
Weighted- average exercise price, Exercisable $ 0.067   $ 0.518 $ 0.067
Weighted- average remaining contractual term, Exercisable     6 years 8 months 1 day 7 years 3 months 10 days
Aggregate Intrinsic Value, Exercisable $ 8,881   $ 8,938 $ 8,881
Number of options, Vested and expected to vest 1,300,475   1,630,573 1,300,475
Weighted- average exercise price, Vested and expected to vest $ 0.066   $ 2.529 $ 0.066
Weighted- average remaining contractual term, Vested and expected to vest     7 years 7 months 17 days 7 years 9 months
Aggregate Intrinsic Value, Vested and expected to vest $ 14,109   $ 12,274 $ 14,109
Number of options, Granted     542,039 344,182
Weighted- average exercise price, Granted     $ 7.667 $ 0.063
Weighted- average remaining contractual term, Granted     9 years 10 months 6 days 9 years 9 months 18 days
Aggregate Intrinsic Value, Granted    
Number of options, Exercised     (186,038) (23,254)
Weighted- average exercise price, Exercised     $ 0.062 $ 0.062
Weighted- average remaining contractual term, Exercised     6 years 9 months 25 days 7 years 1 month 6 days
Aggregate Intrinsic Value, Exercised     $ 1,508 $ 224
Number of options, Forfeited     (23,684) (24,374)
Weighted- average exercise price, Forfeited     $ 4.466 $ 0.067
Weighted- average remaining contractual term, Forfeited     8 years 10 months 9 days 8 years 10 months 28 days
Aggregate Intrinsic Value, Forfeited    
Number of options, Expired     (2,219) (5,006)
Weighted- average exercise price, Expired     $ 0.065 $ 0.07
Weighted- average remaining contractual term, Expired    
Aggregate Intrinsic Value, Expired