XML 39 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Of Financial Instruments
12 Months Ended
Mar. 31, 2012
Fair Value Of Financial Instruments:  
Fair Value Of Financial Instruments

 

18.  

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The following disclosure of the estimated fair value of financial instruments is made in accordance with applicable accounting standards. The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair value amounts. However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in the future. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

The estimated fair value of financial instruments is as follows (in thousands):

 

 

Carry Value

 

Quoted prices

in active

markets for

identical assets

 

Other

observable

inputs

 

Significant

unobservable

inputs

 

 

Fair Value

March 31, 2012

March 31, 2012

 

(Level 1)

  

(Level 2)

  

(Level 3)

 

 

March 31, 2012

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

46,393

 

$

46,393

 

$

-

 

$

-

 

$

46,393

Certificates of deposit held for investment

 

41,473

 

 

-

 

 

41,767

 

 

-

 

 

41,767

Investment securities held to maturity

 

493

 

 

-

 

 

542

 

 

-

 

 

542

Investment securities available for sale

 

6,314

 

 

-

 

 

5,148

 

 

1,166

 

 

6,314

Mortgage-backed securities held to maturity

 

171

 

 

-

 

 

177

 

 

-

 

 

177

Mortgage-backed securities available for sale

 

974

 

 

-

 

 

974

 

 

-

 

 

974

Loans receivable, net

 

664,888

 

 

-

 

 

-

 

 

596,552

 

 

596,552

Loans held for sale

 

480

 

 

480

 

 

-

 

 

-

 

 

480

Federal Home Loan Bank stock

 

7,350

 

 

-

 

 

7,350

 

 

-

 

 

7,350

Mortgage servicing rights

 

278

 

 

-

 

 

767

 

 

-

 

 

767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand – savings deposits

$

514,446

 

$

-

 

$

514,446

 

$

-

 

$

514,446

Time deposits

 

230,009

 

 

-

 

 

231,631

 

 

-

 

 

231,631

    Junior subordinated debentures

 

22,681

 

 

-

 

 

-

 

 

9,831

 

 

9,831

 

 

 

    

 

 

 

 

March 31, 2011

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

51,752

 

$

51,752

 

$

-

 

$

-

 

$

51,752

Certificates of deposit held for investment

 

14,900

 

 

-

 

 

15,006

 

 

-

 

 

15,006

Investment securities held to maturity

 

506

 

 

-

 

 

556

 

 

-

 

 

556

Investment securities available for sale

 

6,320

 

 

-

 

 

5,404

 

 

916

 

 

6,320

Mortgage-backed securities held to maturity

 

190

 

 

-

 

 

199

 

 

-

 

 

199

Mortgage-backed securities available for sale

 

1,777

 

 

-

 

 

1,777

 

 

-

 

 

1,777

Loans receivable, net

 

672,609

 

 

-

 

 

 

 

 

575,027

 

 

575,027

Loans held for sale

 

173

 

 

173

 

 

-

 

 

-

 

 

173

Federal Home Loan Bank stock

 

7,350

 

 

-

 

 

7,350

 

 

-

 

 

7,350

Mortgage servicing rights

 

396

 

 

-

 

 

970

 

 

-

 

 

970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand – savings deposits

$

453,380

 

$

-

 

$

453,380

 

$

-

 

$

453,380

Time deposits

 

263,150

 

 

-

 

 

265,079

 

 

-

 

 

265,079

    Junior subordinated debentures

 

22,681

 

 

-

 

 

-

 

 

13,574

 

 

13,574

 

 

Fair value estimates were based on existing financial instruments without attempting to estimate the value of anticipated future business. The fair value was not estimated for assets and liabilities that were not considered financial instruments.

 

Fair value estimates, methods and assumptions are set forth below.

 

Cash - Fair value approximates the carrying amount.

 

Certificates of Deposit held for investment – The fair value of certificates of deposit with stated maturity was based on the discounted value of contractual cash flows. The discount rate was estimated using rates currently available in the local market.

 

Investments and Mortgage-Backed Securities – Fair values were based on quoted market rates and dealer quotes. The fair value of the trust preferred investment was determined using a discounted cash flow method (see also Note 17 – Fair Value Measurements).

 

Loans Receivable and Loans Held for Sale – Performing and noncriticized loans were priced using a discounted cash flow analysis. Nonperforming and criticized loans were priced using comparable market statistics. The nonperforming and criticized loan portfolio was segregated and a weighted average valuation discount that approximated similar loan sales was applied to each of these categories. The fair value of loans held for sale was based on the loans carrying value as the agreements to sell these loans are short term fixed rate commitments and no material difference between the carrying value is likely.

 

Mortgage Servicing Rights - The fair value of MSRs was determined using the Company’s model, which incorporates the expected life of the loans, estimated cost to service the loans, servicing fees received and other factors. The Company calculates MSRs fair value by stratifying MSRs based on the predominant risk characteristics that include the underlying loan’s interest rate, cash flows of the loan, origination date and term. Key economic assumptions that vary due to changes in market interest rates are used to determine the fair value of the MSRs and include expected prepayment speeds, which impact the average life of the portfolio, annual service cost, annual ancillary income and the discount rate used in valuing the cash flows. At March 31, 2012, the MSRs fair value totaled $767,000 which was estimated using a range of prepayment speed assumptions values that ranged from 110 to 781.

 

Deposits - The fair value of deposits with no stated maturity such as non-interest-bearing demand deposits, interest checking, money market and savings accounts was equal to the amount payable on demand. The fair value of time deposits with stated maturity was based on the discounted value of contractual cash flows. The discount rate was estimated using rates currently available in the local market.

 

Junior Subordinated Debentures - The fair value of the Debentures was based on the discounted cash flow method. Management believes that the discount rate utilized is indicative of those that would be used by market participants for similar types of debentures.

 

Off-Balance Sheet Financial Instruments - The estimated fair value of loan commitments approximates fees recorded associated with such commitments as of March 31, 2012 and 2011. Since the majority of the Bank’s off-balance-sheet instruments consist of non-fee producing, variable rate commitments, the Bank has determined they do not have a distinguishable fair value.