EX-99 2 rivexhibit991k82716.htm EXHIBIT 99.1
Exhibit 99.1
 
 
Contacts:      Pat Sheaffer, Ron Wysaske or Kevin Lycklama
Riverview Bancorp, Inc. 360-693-6650
 

Riverview Bancorp Earns $1.7 Million in Second Quarter;
Highlighted by Announced Deal with MBank

Vancouver, WA – October 27, 2016 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) ("Riverview" or the "Company") today reported net income of $1.7 million, or $0.07 per diluted share, in the second fiscal quarter ended September 30, 2016, the same as in the second quarter one year ago. In the preceding quarter, Riverview earned $1.7 million, or $0.08 per diluted share.  In the first six months of fiscal 2017, net income increased to $3.4 million, or $0.15 per diluted share, compared to $3.2 million, or $0.14 per diluted share, in the first six months of fiscal 2016.
"The second fiscal quarter was highlighted by the announcement of our purchase and assumption agreement with MBank," commented Pat Sheaffer, chairman and chief executive officer. "We are excited about the opportunity this transaction will offer to our company, clients, staff and shareholders. This transaction fits well into our strategy of further expanding our presence in the Portland market, where we currently have two branches and 48% of our commercial lending, and provides substantial EPS accretion in the first full year. With strong capital, improving asset quality and continued profitability, we believe this transaction will further enhance shareholder value and allow us to capitalize on opportunities in our market."
The announced transaction is expected to close in the quarter ending March 31, 2017.
Second Quarter Highlights (at or for the period ended September 30, 2016)

·
Net income of $1.7 million, or $0.07 per diluted share.
·
Net interest margin remained strong at 3.70%.
·
Net revenues increased 13.8% to $10.7 million in F2Q17 compared to F2Q16.
·
Net loans increased $21.0 million, or 3.4% (13.5% on an annualized basis).
·
Loan originations were $78.6 million during the second fiscal quarter.
·
Total deposits increased $49.3 million, or 6.2% (24.8% on an annualized basis).
·
Non-performing assets declined to 0.29% of total assets.
·
Total risk-based capital ratio was 16.05% and Tier 1 leverage ratio was 10.95%.
·
Declared quarterly cash dividend of $0.02 per share, generating a current dividend yield of 1.4%.
Income Statement
Net income of $1.7 million for the second fiscal quarter was impacted by several non-core charges, including $192,000 of expenses associated with the pending purchase & assumption of MBank.  In addition, approximately $525,000 of incurred expenses were related to an anticipated settlement of on-going litigation and $30,000 for the write-down on a real estate owned ("REO") property. Offsetting much of these non-recurring expenses, our non-interest income included $407,000 of income from a Bank Owned Life Insurance ("BOLI") claim during the quarter, which was offset by a $132,000 impairment charge on an investment security. Net income, excluding these non-core items, was approximately $1.8 million, or $0.08 per diluted share. On an annualized basis, net income, excluding these non-core charges, was approximately $0.33 per diluted share.
 
 


RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 2


As shown in the table below, core net income for the quarter was $1.8 million, or $0.08 per diluted share.
(Dollars in thousands)
 
September 30,
2016
 
       
Net income as reported
 
$
1,680
 
         
   Acquisition related expenses
   
192
 
   Legal fees and settlement
   
525
 
   Investment security impairment
   
132
 
   REO write-down
   
30
 
   BOLI claim
   
(407
)
   Tax impact
   
(308
)
         
Net income (core)
 
$
1,844
 
"We are pleased with the continued improvement in our core operating income," stated Sheaffer. "Our revenues have consistently grown over the past several years as we expanded our market share. With our improving core operating income, coupled with the MBank transaction and other strategic initiatives, we believe Riverview is well positioned for continued profitability improvements."
Net revenues for the second fiscal quarter (net interest income plus non-interest income) increased 3.2% to $10.7 million compared to the preceding quarter and increased 13.8% when compared to the second fiscal quarter a year ago. Year-to-date net revenues increased 10.3% to $21.0 million compared to $19.1 million in the same period a year ago.
Riverview's net interest income increased $265,000 compared to the preceding quarter and $925,000 compared to the second fiscal quarter a year ago. Year-to-date, net interest income increased $1.6 million, or 11.4%, to $15.9 million compared to $14.3 million in the first six months of fiscal 2016. Growth in our net interest income was driven primarily by an increase in our loans receivable and investment security balances during the past year.
Net interest margin decreased four basis points to 3.70% compared to the preceding quarter. "The decrease in net interest margin was partially due to the collection of $50,000 of interest on the payoff of a nonaccrual loan during the first quarter as well as $36,000 in deferred loan fees on loan payoffs," said Kevin Lycklama, executive vice president and chief financial officer. "Additionally, our cash balances held at the Federal Reserve Bank increased during the current quarter due to the strong deposit growth, which reduced our current quarter's net interest margin by approximately six basis points." In the first six months of fiscal 2017, Riverview's net interest margin improved five basis points to 3.72% compared to 3.67% in the same period one year earlier.
Non-interest income increased to $2.6 million in the second fiscal quarter compared to $2.5 million in the preceding quarter and $2.2 million in the second fiscal quarter one year ago. As noted above, other income included $407,000 of income from a BOLI claim during the quarter, which was offset by a $132,000 impairment charge on an investment security. Fees and service charges were down compared to the prior quarter, due to a decrease of $160,000 in the collection of prepayment charges on loan payoffs during the quarter. In the first six months of fiscal 2017, non-interest income increased to $5.1 million compared to $4.8 million in the first six months of fiscal 2016.
Asset management fees were $727,000 during the second fiscal quarter compared to $822,000 in the preceding quarter and $801,000 in the second fiscal quarter a year ago. Riverview Trust Company's assets under management were $401.2 million at September 30, 2016 compared to $396.0 million at June 30, 2016. Riverview Trust Company is in the process of adding a second office in the Portland area, which is expected to open in the quarter ending March 31, 2017.
Non-interest expense increased to $8.4 million during the second fiscal quarter compared to $7.8 million in the preceding quarter. As noted above, however, non-interest expense was impacted by several non-core charges during the quarter totaling approximately $747,000. Without these non-recurring charges, non-interest expense declined on a sequential basis.
 
 


RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 3

Current Initiative – Profit Improvement Plan
We have formed a Profit Improvement Plan committee, consisting of several members of senior management and the board to explore all areas of both revenue and expense with an eye toward increasing shareholder returns. While this is not a totally new initiative, this committee and its focused approach will bring a renewed effort to this process. Areas under review include technology and process improvement, non-interest expense reductions, non-interest income potential additions, facilities and branches to name a few. We look forward to keeping our shareholders posted on these efforts as progress is made on this front.
Balance Sheet Review
"Both loan and deposit growth was robust during the quarter, fueled by our strong local economy, our dedicated lending teams and our expanding branch outreach," said Ron Wysaske, president and chief operating officer. "We continue to see strong loan demand in our local markets, with loan originations totaling $78.6 million during the quarter compared to $70.7 million in the prior quarter."
Net loans increased $21.0 million during the quarter and totaled $640.9 million at September 30, 2016. Net loans have grown $55.1 million, or 9.4%, compared to one year ago.
The commercial loan pipeline totaled $57.1 million at the end of the quarter. Undisbursed construction loans totaled $49.3 million at September 30, 2016, with the majority of the undisbursed construction loans expected to fund during the next few quarters.
Total deposits increased $49.3 million during the quarter to $838.9 million at September 30, 2016. The increase in deposits included a temporary $16 million increase in a single depositor's account.  However, average deposits increased approximately $26.5 million during the quarter excluding this account. Core branch deposits increased $60.9 million during the quarter. Total deposits have grown $81.9 million, or 10.8%, compared to a year ago. Checking account balances increased to 44.2% of total deposits compared to 40.8% a year ago while certificates of deposit balances decreased to 13.7% of total deposits compared to 17.3% a year ago.
Riverview's shareholders' equity improved to $111.0 million at September 30, 2016 compared to $110.0 million at June 30, 2016. Tangible book value per share improved to $3.79 at September 30, 2016, compared to $3.75 at June 30, 2016. A quarterly cash dividend of $0.02 per share was paid on October 25, 2016, generating a current yield of 1.4% based on the recent stock price.
Credit Quality
Non-performing loans were $2.4 million, or 0.36% of total loans, at September 30, 2016, which was unchanged compared to three months earlier. REO balances decreased $30,000 to $539,000 at September 30, 2016 and included one write-down for $30,000 on a $241,000 REO property that was pending sale at the end of the quarter. This property was sold subsequent to September 30, 2016.  There were no additions to REO during the quarter.
Classified assets decreased to $5.5 million at September 30, 2016 compared to $5.7 million at June 30, 2016. The classified asset to total capital ratio was 4.9% at September 30, 2016, compared to 5.2% three months earlier.
Net loan recoveries were $103,000 during the second fiscal quarter of 2017 compared to $75,000 in the preceding quarter. The allowance for loan losses at September 30, 2016 totaled $10.1 million, representing 1.55% of total loans and 426.4% of non-performing loans.
Riverview recorded no provision for loan losses during the second fiscal quarter of 2017. "The lack of a provision for loan losses is a result of the improvement in credit quality as well as our continued net recoveries over the past several years," said Lycklama.
Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as "well capitalized" with a total risk-based capital ratio of 16.05%, Tier 1 leverage ratio of 10.95% and tangible common equity to tangible assets ratio of 8.91% at September 30, 2016.
 
 

RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 4

Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
Financial measures that exclude intangible assets and nonrecurring items are non-GAAP measures. To provide investors with a broader understanding of capital adequacy and net income, Riverview provides non-GAAP financial measures for tangible common equity and core net income, along with the GAAP measure. Tangible common equity is calculated as shareholders' equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets. Core net income is calculated as net income adjusted for certain nonrecurring income and expense items.
The following table provides a reconciliation of ending shareholders' equity (GAAP) to ending tangible shareholders' equity (non-GAAP), and ending total assets (GAAP) to ending tangible assets (non-GAAP).

(Dollars in thousands)
 
September 30, 2016
June 30, 2016
 
September 30, 2015
March 31, 2016
                 
Shareholders' equity
 
 $                110,986
 
 $             109,991
 
 $                106,362
 
 $           108,273
Goodwill
 
                     25,572
 
                  25,572
 
                     25,572
 
                25,572
                 
Tangible shareholders' equity
 
 $                  85,414
 
 $               84,419
 
 $                  80,790
 
 $             82,701
                 
Total assets
 
 $                984,045
 
 $             932,447
 
 $                896,302
 
 $           921,229
Goodwill
 
                     25,572
 
                  25,572
 
                     25,572
 
                25,572
                 
Tangible assets
 
 $                958,473
 
 $             906,875
 
 $                870,730
 
 $           895,657
                 
About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $984 million at September 30, 2016, it is the parent company of the 93 year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 17 branches, including twelve in the Portland-Vancouver area and three lending centers. For the past 3 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal, The Columbian and The Gresham Outlook.

"Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: expected cost savings, synergies and other financial benefits from our pending purchase of certain assets and assumption of certain liabilities of Mbank and Merchants Bancorp pursuant to the Purchase and Assumption Agreement (the "Agreement") with Merchants Bancorp and its wholly owned subsidiary MBank (the "transaction") might not be realized within the expected time frames or at all, and costs or difficulties relating to integration matters might be greater than expected; the requisite approval of Merchants Bancorp's shareholders and regulatory approvals for the transaction might not be obtained; the Company's ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company's allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company's market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company's net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company's market areas; secondary market conditions for loans and the Company's ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company's reserve for loan losses, write-down assets, change Riverview Community Bank's regulatory capital position or affect the
 
 

RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 5

Company's ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company's business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company's ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company's ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company's assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company's balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company's workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company's ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company's ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company's ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company's ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company's operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2017 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's operating and stock price performance.
 
 

RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 6

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
             
Consolidated Balance Sheets
             
(In thousands, except share data)  (Unaudited)
September 30, 2016
 
June 30, 2016
 
September 30, 2015
 
March 31, 2016
ASSETS
             
               
  Cash (including interest-earning accounts of $77,509, $36,120, $55,094
 $                  93,007
 
 $            50,377
 
 $                  68,865
 
 $           55,400
     and $40,317)
             
  Certificate of deposits held for investment
                     15,275
 
               16,271
 
                     21,247
 
              16,769
  Loans held for sale
                         991
 
                   457
 
                         950
 
                  503
  Investment securities:
             
     Available for sale, at estimated fair value
                   152,251
 
             163,684
 
                   134,571
 
            150,690
     Held to maturity, at amortized cost
                           69
 
                     72
 
                           80
 
                    75
  Loans receivable (net of allowance for loan losses of $10,063, $9,960,
           
     $10,113, and $9,885)
                   640,873
 
             619,854
 
                   585,784
 
            614,934
  Real estate owned
                         539
 
                   569
 
                         909
 
                  595
  Prepaid expenses and other assets
                      4,334
 
                3,286
 
                      3,256
 
               3,405
  Accrued interest receivable
                      2,421
 
                2,451
 
                      2,181
 
               2,384
  Federal Home Loan Bank stock, at cost
                      1,060
 
                1,060
 
                         988
 
               1,060
  Premises and equipment, net
                     14,206
 
               14,403
 
                     15,059
 
              14,595
  Deferred income taxes, net
                      7,816
 
                8,141
 
                     11,153
 
               9,189
  Mortgage servicing rights, net
                         385
 
                   381
 
                         392
 
                  380
  Goodwill
                     25,572
 
               25,572
 
                     25,572
 
              25,572
  Bank owned life insurance
                     25,246
 
               25,869
 
                     25,295
 
              25,678
               
TOTAL ASSETS
 $                984,045
 
 $          932,447
 
 $                896,302
 
 $         921,229
               
LIABILITIES AND EQUITY
             
               
LIABILITIES:
             
  Deposits
 $                838,902
 
 $          789,555
 
 $                756,996
 
 $         779,803
  Accrued expenses and other liabilities
                      8,175
 
                7,229
 
                      6,497
 
               7,388
  Advance payments by borrowers for taxes and insurance
                         837
 
                   521
 
                         712
 
                  609
  Junior subordinated debentures
                     22,681
 
               22,681
 
                     22,681
 
              22,681
  Capital lease obligation
                      2,464
 
                2,470
 
                      2,484
 
               2,475
     Total liabilities
                   873,059
 
             822,456
 
                   789,370
 
            812,956
               
EQUITY:
             
  Shareholders' equity
             
  Serial preferred stock, $.01 par value; 250,000 authorized,
             
     issued and outstanding, none
 -
 
 -
 
 -
 
 -
  Common stock, $.01 par value; 50,000,000 authorized,
             
     September 30, 2016 - 22,507,890 issued and outstanding;
             
     June 30, 2016 – 22,507,890 issued and outstanding;
                         225
 
                   225
 
                         225
 
                  225
     September 30, 2015 - 22,507,890 issued and outstanding;
             
     March 31, 2016 – 22,507,890 issued and outstanding;
             
  Additional paid-in capital
                     64,425
 
               64,421
 
                     65,333
 
              64,418
  Retained earnings
                     45,207
 
               43,976
 
                     40,460
 
              42,728
  Unearned shares issued to employee stock ownership trust
                        (129)
 
                  (155)
 
                        (232)
 
                 (181)
  Accumulated other comprehensive income
                      1,258
 
                1,524
 
                         576
 
               1,083
Total shareholders' equity
                   110,986
 
             109,991
 
                   106,362
 
            108,273
               
Noncontrolling interest
                             -
 
                       -
 
                         570
 
                      -
  Total equity
                   110,986
 
             109,991
 
                   106,932
 
            108,273
               
TOTAL LIABILITIES AND EQUITY
 $                984,045
 
 $          932,447
 
 $                896,302
 
 $         921,229

 

RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 7


RIVERVIEW BANCORP, INC. AND SUBSIDIARY
         
Consolidated Statements of Income
           
 
Three Months Ended
 
Six Months Ended
(In thousands, except share data)   (Unaudited)
Sept. 30, 2016
June 30, 2016
Sept. 30, 2015
 
Sept. 30, 2016
Sept. 30, 2015
INTEREST INCOME:
           
    Interest and fees on loans receivable
 $                7,631
 $              7,440
 $              6,789
 
 $          15,071
 $          13,649
    Interest on investment securities
                     769
                   720
                   702
 
               1,489
               1,284
    Other interest and dividends
                     130
                   102
                   111
 
                 232
                 230
        Total interest income
                  8,530
                 8,262
                 7,602
 
             16,792
             15,163
             
INTEREST EXPENSE:
           
    Interest on deposits
                     279
                   281
                   300
 
                 560
                 603
    Interest on borrowings
                     163
                   158
                   139
 
                 321
                 273
       Total interest expense
                     442
                   439
                   439
 
                 881
                 876
Net interest income
                  8,088
                 7,823
                 7,163
 
             15,911
             14,287
Recapture of loan losses
                         -
                       -
                  (300)
 
                     -
                (800)
             
Net interest income after recapture of loan losses
                  8,088
                 7,823
                 7,463
 
             15,911
             15,087
             
NON-INTEREST INCOME:
           
    Fees and service charges
                  1,188
                 1,323
                 1,132
 
               2,511
               2,428
    Asset management fees
                     727
                   822
                   801
 
               1,549
               1,625
    Net gain on sale of loans held for sale
                     163
                   139
                     79
 
                 302
                 300
    Bank owned life insurance income
                     190
                   191
                   190
 
                 381
                 387
    Other, net
                     313
                     39
                     14
 
                 352
                   25
        Total non-interest income
                  2,581
                 2,514
                 2,216
 
               5,095
               4,765
             
NON-INTEREST EXPENSE:
           
    Salaries and employee benefits
                  4,531
                 4,640
                 4,236
 
               9,171
               8,650
    Occupancy and depreciation
                  1,225
                 1,137
                 1,154
 
               2,362
               2,323
    Data processing
                     476
                   495
                   431
 
                 971
                 921
    Advertising and marketing
                     252
                   193
                   208
 
                 445
                 384
    FDIC insurance premium
                       74
                   122
                   122
 
                 196
                 248
    State and local taxes
                     146
                   139
                   123
 
                 285
                 260
    Telecommunications
                       76
                     73
                     74
 
                 149
                 147
    Professional fees
                     453
                   258
                   218
 
                 711
                 451
    Real estate owned
                       35
                     15
                   167
 
                   50
                 446
    Other
                  1,129
                   743
                   551
 
               1,872
               1,199
        Total non-interest expense
                  8,397
                 7,815
                 7,284
 
             16,212
             15,029
             
INCOME BEFORE INCOME TAXES
                  2,272
                 2,522
                 2,395
 
               4,794
               4,823
PROVISION FOR INCOME TAXES
                     592
                   825
                   743
 
               1,417
               1,576
NET INCOME
 $                1,680
 $              1,697
 $              1,652
 
 $            3,377
 $            3,247
             
Earnings per common share:
           
   Basic
 $                 0.07
 $                0.08
 $               0.07
 
 $              0.15
 $              0.14
   Diluted
 $                 0.07
 $                0.08
 $               0.07
 
 $              0.15
 $              0.14
Weighted average number of shares outstanding:
           
   Basic
22,474,019
22,467,861
22,449,386
 
22,470,957
22,441,898
   Diluted
22,530,331
22,514,235
22,490,351
 
22,522,544
22,483,711
             

 

RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 8



                               
(Dollars in thousands)
 
At or for the three months ended
   
At or for the six months ended
 
   
Sept. 30, 2016
   
June 30, 2016
   
Sept. 30, 2015
   
Sept. 30, 2016
   
Sept. 30, 2015
 
AVERAGE BALANCES
                             
Average interest–earning assets
 
$
867,797
   
$
839,427
   
$
783,371
   
$
853,691
   
$
779,486
 
Average interest-bearing liabilities
   
632,445
     
625,624
     
594,667
     
629,053
     
591,770
 
Net average earning assets
   
235,352
     
213,803
     
188,704
     
224,638
     
187,716
 
Average loans
   
645,479
     
632,967
     
576,218
     
639,258
     
575,468
 
Average deposits
   
809,384
     
782,827
     
737,851
     
796,178
     
730,513
 
Average equity
   
111,516
     
109,809
     
106,771
     
110,667
     
106,196
 
Average tangible equity
   
85,944
     
84,237
     
80,794
     
85,095
     
80,220
 
                                         
                                         
ASSET QUALITY
 
Sept. 30, 2016
   
June 30, 2016
     Sept. 30, 2015                  
                                         
Non-performing loans
   
2,360
     
2,356
     
3,771
                 
Non-performing loans to total loans
   
0.36
%
   
0.37
%
   
0.63
%
               
Real estate/repossessed assets owned
   
539
     
569
     
909
                 
Non-performing assets
   
2,899
     
2,925
     
4,680
                 
Non-performing assets to total assets
   
0.29
%
   
0.31
%
   
0.52
%
               
Net loan charge-offs in the quarter
   
(103
)
   
(75
)
   
(76
)
               
Net charge-offs in the quarter/average net loans
   
(0.06
)%
   
(0.05
)%
   
(0.05
)%
               
                                         
Allowance for loan losses
   
10,063
     
9,960
     
10,113
                 
Average interest-earning assets to average
                                       
  interest-bearing liabilities
   
137.21
%
   
134.17
%
   
131.73
%
               
Allowance for loan losses to
                                       
  non-performing loans
   
426.40
%
   
422.75
%
   
268.18
%
               
Allowance for loan losses to total loans
   
1.55
%
   
1.58
%
   
1.70
%
               
Shareholders' equity to assets
   
11.28
%
   
11.80
%
   
11.87
%
               
                                         
                                         
CAPITAL RATIOS
                                       
Total capital (to risk weighted assets)
   
16.05
%
   
16.26
%
   
16.45
%
               
Tier 1 capital (to risk weighted assets)
   
14.80
%
   
15.01
%
   
15.19
%
               
Common equity tier 1 (to risk weighted assets)
   
14.80
%
   
15.01
%
   
15.19
%
               
Tier 1 capital (to leverage assets)
   
10.95
%
   
11.16
%
   
11.22
%
               
Tangible common equity (to tangible assets)
   
8.91
%
   
9.31
%
   
9.28
%
               
                                         
                                         
DEPOSIT MIX
 
Sept. 30, 2016
   
June 30, 2016
   
Sept. 30, 2015
   
March 31, 2016
         
                                         
Interest checking
 
$
148,201
   
$
151,339
   
$
132,727
   
$
144,740
         
Regular savings
   
104,241
     
98,808
     
83,094
     
96,994
         
Money market deposit accounts
   
249,381
     
237,936
     
234,194
     
239,544
         
Non-interest checking
   
222,218
     
186,451
     
176,131
     
179,143
         
Certificates of deposit
   
114,861
     
115,021
     
130,850
     
119,382
         
Total deposits
 
$
838,902
   
$
789,555
   
$
756,996
   
$
779,803
         
                                         

RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 9

COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
             
                         
         
Commercial
         
Commercial
 
         
Real Estate
   
Real Estate
   
& Construction
 
   
Commercial
   
Mortgage
   
Construction
   
Total
 
September 30, 2016
 
(Dollars in thousands)
 
Commercial
 
$
64,176
   
$
-
   
$
-
   
$
64,176
 
Commercial construction
   
-
     
-
     
29,494
     
29,494
 
Office buildings
   
-
     
110,136
     
-
     
110,136
 
Warehouse/industrial
   
-
     
63,336
     
-
     
63,336
 
Retail/shopping centers/strip malls
   
-
     
60,706
     
-
     
60,706
 
Assisted living facilities
   
-
     
1,791
     
-
     
1,791
 
Single purpose facilities
   
-
     
150,206
     
-
     
150,206
 
Land
   
-
     
10,671
     
-
     
10,671
 
Multi-family
   
-
     
26,883
     
-
     
26,883
 
One-to-four family
   
-
     
-
     
15,565
     
15,565
 
  Total
 
$
64,176
   
$
423,729
   
$
45,059
   
$
532,964
 
                                 
March 31, 2016
                               
Commercial
 
$
69,397
   
$
-
   
$
-
   
$
69,397
 
Commercial construction
   
-
     
-
     
16,716
     
16,716
 
Office buildings
   
-
     
107,986
     
-
     
107,986
 
Warehouse/industrial
   
-
     
55,830
     
-
     
55,830
 
Retail/shopping centers/strip malls
   
-
     
61,600
     
-
     
61,600
 
Assisted living facilities
   
-
     
1,809
     
-
     
1,809
 
Single purpose facilities
   
-
     
126,524
     
-
     
126,524
 
Land
   
-
     
12,045
     
-
     
12,045
 
Multi-family
   
-
     
33,733
     
-
     
33,733
 
One-to-four family construction
   
-
     
-
     
10,015
     
10,015
 
  Total
 
$
69,397
   
$
399,527
   
$
26,731
   
$
495,655
 
                                 
                                 
                                 
                                 
LOAN MIX
 
Sept. 30, 2016
   
June 30, 2016
   
Sept. 30, 2015
   
March 31, 2016
 
Commercial and construction
                               
  Commercial
 
$
64,176
   
$
61,696
   
$
78,138
   
$
69,397
 
  Other real estate mortgage
   
423,729
     
411,539
     
380,529
     
399,527
 
  Real estate construction
   
45,059
     
34,558
     
17,304
     
26,731
 
    Total commercial and construction
   
532,964
     
507,793
     
475,971
     
495,655
 
Consumer
                               
  Real estate one-to-four family
   
86,321
     
86,515
     
89,520
     
88,780
 
  Other installment
   
31,651
     
35,506
     
30,406
     
40,384
 
    Total consumer
   
117,972
     
122,021
     
119,926
     
129,164
 
                                 
Total loans
   
650,936
     
629,814
     
595,897
     
624,819
 
                                 
Less:
                               
  Allowance for loan losses
   
10,063
     
9,960
     
10,113
     
9,885
 
  Loans receivable, net
 
$
640,873
   
$
619,854
   
$
585,784
   
$
614,934
 
                                 




RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 10

DETAIL OF NON-PERFORMING ASSETS
                         
                                     
    
Northwest
   
Other
   
Southwest
   
Other
             
    
Oregon
   
Oregon
   
Washington
   
Washington
   
Other
   
Total
 
September 30, 2016
 
(dollars in thousands)
         
Non-performing assets
                                   
                                     
   Commercial real estate
 
$
-
   
$
1,272
   
$
-
   
$
-
   
$
-
   
$
1,272
 
   Land
   
-
     
801
     
-
     
-
     
-
     
801
 
   Consumer
   
-
     
-
     
106
     
-
     
181
     
287
 
   Total non-performing loans
   
-
     
2,073
     
106
     
-
     
181
     
2,360
 
                                                 
    REO
   
241
     
-
     
-
     
298
     
-
     
539
 
                                                 
Total non-performing assets
 
$
241
   
$
2,073
   
$
106
   
$
298
   
$
181
   
$
2,899
 
                                                 
                                                 
                                                 
                                                 
                                                 
DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS
                         
                                                 
    
Northwest
   
Other
   
Southwest
                         
    
Oregon
   
Oregon
   
Washington
   
Total
                 
September 30, 2016
 
(dollars in thousands)
                 
                                                 
   Land development
 
$
91
   
$
2,603
   
$
7,977
   
$
10,671
                 
   Speculative construction
   
917
     
54
     
12,428
     
13,399
                 
                                                 
Total land development and speculative construction
 
$
1,008
   
$
2,657
   
$
20,405
   
$
24,070
                 
                                                 

 

RVSB Reports Second quarter Fiscal 2017 Profits
October 27, 2016
Page 11


                               
   
At or for the three months ended
   
At or for the six months ended
 
SELECTED OPERATING DATA
 
Sept. 30, 2016
   
June 30, 2016
   
Sept. 30, 2015
   
Sept. 30, 2016
   
Sept. 30, 2015
 
                               
Efficiency ratio (4)
   
78.70
%
   
75.60
%
   
77.66
%
   
77.18
%
   
78.88
%
Coverage ratio (6)
   
96.32
%
   
100.10
%
   
98.34
%
   
98.14
%
   
95.06
%
Return on average assets (1)
   
0.70
%
   
0.74
%
   
0.75
%
   
0.72
%
   
0.75
%
Return on average equity (1)
   
5.98
%
   
6.20
%
   
6.16
%
   
6.09
%
   
6.12
%
                                         
NET INTEREST SPREAD
                                       
Yield on loans
   
4.69
%
   
4.71
%
   
4.69
%
   
4.70
%
   
4.74
%
Yield on investment securities
   
1.96
%
   
1.85
%
   
2.03
%
   
1.91
%
   
2.04
%
    Total yield on interest earning assets
   
3.90
%
   
3.95
%
   
3.86
%
   
3.92
%
   
3.89
%
                                         
Cost of interest bearing deposits
   
0.18
%
   
0.19
%
   
0.21
%
   
0.18
%
   
0.21
%
Cost of FHLB advances and other borrowings
   
2.55
%
   
2.52
%
   
2.22
%
   
2.54
%
   
2.19
%
    Total cost of interest bearing liabilities
   
0.28
%
   
0.28
%
   
0.29
%
   
0.28
%
   
0.30
%
                                         
Spread (7)
   
3.62
%
   
3.67
%
   
3.57
%
   
3.64
%
   
3.59
%
Net interest margin
   
3.70
%
   
3.74
%
   
3.64
%
   
3.72
%
   
3.67
%
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
 
$
0.07
   
$
0.08
   
$
0.07
   
$
0.15
   
$
0.14
 
Diluted earnings per share (3)
   
0.07
     
0.08
     
0.07
     
0.15
     
0.14
 
Book value per share (5)
   
4.93
     
4.89
     
4.73
     
4.93
     
4.73
 
Tangible book value per share (5)
   
3.79
     
3.75
     
3.57
     
3.79
     
3.57
 
Market price per share:
                                       
  High for the period
 
$
5.41
   
$
4.89
   
$
4.75
   
$
5.41
   
$
4.75
 
  Low for the period
   
4.69
     
4.30
     
4.15
     
4.30
     
4.08
 
  Close for period end
   
5.38
     
4.73
     
4.75
     
5.38
     
4.75
 
Cash dividends declared per share
   
0.0200
     
0.0200
     
0.0150
     
0.0400
     
0.0275
 
                                         
Average number of shares outstanding:
                                       
  Basic (2)
   
22,474,019
     
22,467,861
     
22,449,386
     
22,470,957
     
22,441,898
 
  Diluted (3)
   
22,530,331
     
22,514,235
     
22,490,351
     
22,522,544
     
22,483,711
 



(1)
Amounts for the quarterly periods are annualized.
(2)
Amounts exclude ESOP shares not committed to be released.
(3)
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)
Non-interest expense divided by net interest income and non-interest income.
(5)
Amounts calculated based on shareholders' equity and include ESOP shares not committed to be released.
(6)
Net interest income divided by non-interest expense.
(7)
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.