XML 30 R15.htm IDEA: XBRL DOCUMENT v3.19.2
ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Mar. 31, 2019
Allowance For Loan Losses [Abstract]  
ALLOWANCE FOR LOAN LOSSES
6.
ALLOWANCE FOR LOAN LOSSES
 
The following tables present a reconciliation of the allowance for loan losses for the periods indicated (in thousands):
 
March 31, 2019
 
Commercial
Business
   
Commercial
Real Estate
   
Land
   
Multi-
Family
   
Real Estate Construction
   
Consumer
   
Unallocated
   
Total
 
                                                 
Beginning balance
 
$
1,668
   
$
4,914
   
$
220
   
$
822
   
$
618
   
$
1,809
   
$
715
   
$
10,766
 
Provision for (recapture of)
  loan losses
   
139
     
(685
)
   
34
     
(94
)
   
839
     
(178
)
   
(5
)
   
50
 
Charge-offs
   
-
     
-
     
-
     
-
     
-
     
(291
)
   
-
     
(291
)
Recoveries
   
1
     
824
     
-
     
-
     
-
     
107
     
-
     
932
 
Ending balance
 
$
1,808
   
$
5,053
   
$
254
   
$
728
   
$
1,457
   
$
1,447
   
$
710
   
$
11,457
 
 
March 31, 2018
                                               
                                                 
Beginning balance
 
$
1,418
   
$
5,084
   
$
228
   
$
297
   
$
714
   
$
2,099
   
$
688
   
$
10,528
 
Provision for (recapture of)
  loan losses
   
10
     
(156
)
   
(301
)
   
525
     
(96
)
   
(9
)
   
27
     
-
 
Charge-offs
   
-
     
(68
)
   
-
     
-
     
-
     
(340
)
   
-
     
(408
)
Recoveries
   
240
     
54
     
293
     
-
     
-
     
59
     
-
     
646
 
Ending balance
 
$
1,668
   
$
4,914
   
$
220
   
$
822
   
$
618
   
$
1,809
   
$
715
   
$
10,766
 
 
March 31, 2017
                                               
                                                 
Beginning balance
 
$
1,048
   
$
4,273
   
$
325
   
$
712
   
$
416
   
$
2,403
   
$
708
   
$
9,885
 
Provision for (recapture of)
  loan losses
   
(121
)
   
926
     
(558
)
   
(415
)
   
298
     
(110
)
   
(20
)
   
-
 
Charge-offs
   
(1
)
   
(117
)
   
-
     
-
     
-
     
(340
)
   
-
     
(458
)
Recoveries
   
492
     
2
     
461
     
-
     
-
     
146
     
-
     
1,101
 
Ending balance
 
$
1,418
   
$
5,084
   
$
228
   
$
297
   
$
714
   
$
2,099
   
$
688
   
$
10,528
 
 
The following tables present an analysis of loans receivable and the allowance for loan losses, based on impairment methodology, at the dates indicated (in thousands):
 
   
Allowance for Loan Losses
   
Recorded Investment in Loans
 
March 31, 2019
 
Individually
Evaluated for
Impairment
   
Collectively
Evaluated for
Impairment
   
Total
   
Individually
Evaluated for
Impairment
   
Collectively
Evaluated for
Impairment
   
Total
 
                                     
Commercial business
 
$
-
   
$
1,808
   
$
1,808
   
$
160
   
$
162,636
   
$
162,796
 
Commercial real estate
   
-
     
5,053
     
5,053
     
2,482
     
458,950
     
461,432
 
Land
   
-
     
254
     
254
     
728
     
16,299
     
17,027
 
Multi-family
   
-
     
728
     
728
     
1,598
     
49,972
     
51,570
 
Real estate construction
   
-
     
1,457
     
1,457
     
-
     
90,882
     
90,882
 
Consumer
   
22
     
1,425
     
1,447
     
697
     
91,712
     
92,409
 
Unallocated
   
-
     
710
     
710
     
-
     
-
     
-
 
Total
 
$
22
   
$
11,435
   
$
11,457
   
$
5,665
   
$
870,451
   
$
876,116
 
 
 
March 31, 2018
                                   
                                     
Commercial business
 
$
-
   
$
1,668
   
$
1,668
   
$
1,004
   
$
136,668
   
$
137,672
 
Commercial real estate
   
-
     
4,914
     
4,914
     
2,883
     
447,714
     
450,597
 
Land
   
-
     
220
     
220
     
763
     
14,574
     
15,337
 
Multi-family
   
-
     
822
     
822
     
1,644
     
61,436
     
63,080
 
Real estate construction
   
-
     
618
     
618
     
-
     
39,584
     
39,584
 
Consumer
   
69
     
1,740
     
1,809
     
1,428
     
103,678
     
105,106
 
Unallocated
   
-
     
715
     
715
     
-
     
-
     
-
 
Total
 
$
69
   
$
10,697
   
$
10,766
   
$
7,722
   
$
803,654
   
$
811,376
 
 
Changes in the allowance for unfunded loan commitments were as follows for the years indicated (in thousands):
 
   
Year Ended March 31,
 
    2019     2018       2017    
Beginning balance
 
$
480
   
$
388
   
$
324
 
Net change in allowance for unfunded loan commitments
   
(11
)
   
92
     
64
 
Ending balance
 
$
469
   
$
480
   
$
388
 
  
The following tables present an analysis of loans by aging category at the dates indicated (in thousands):
 
March 31, 2019
 
30-89 Days
Past Due
   
90 Days
and
Greater
Past Due
   
Non-accrual
   
Total Past
Due and
Non-
accrual
   
Current
   
Total Loans
Receivable
 
                                     
Commercial business
 
$
-
   
$
-
   
$
225
   
$
225
   
$
162,571
   
$
162,796
 
Commercial real estate
   
-
     
-
     
1,081
     
1,081
     
460,351
     
461,432
 
Land
   
-
     
-
     
-
     
-
     
17,027
     
17,027
 
Multi-family
   
-
     
-
     
-
     
-
     
51,570
     
51,570
 
Real estate construction
   
-
     
-
     
-
     
-
     
90,882
     
90,882
 
Consumer
   
345
     
3
     
210
     
558
     
91,851
     
92,409
 
Total
 
$
345
   
$
3
   
$
1,516
   
$
1,864
   
$
874,252
   
$
876,116
 

 
March 31, 2018
                                   
                                     
Commercial business
 
$
7
   
$
-
   
$
178
   
$
185
   
$
137,487
   
$
137,672
 
Commercial real estate
   
-
     
-
     
1,200
     
1,200
     
449,397
     
450,597
 
Land
   
-
     
-
     
763
     
763
     
14,574
     
15,337
 
Multi-family
   
-
     
-
     
-
     
-
     
63,080
     
63,080
 
Real estate construction
   
-
     
-
     
-
     
-
     
39,584
     
39,584
 
Consumer
   
513
     
-
     
277
     
790
     
104,316
     
105,106
 
Total
 
$
520
   
$
-
   
$
2,418
   
$
2,938
   
$
808,438
   
$
811,376
 
 
Interest income foregone on non-accrual loans was $94,000, $102,000 and $81,000 for the years ended March 31, 2019, 2018 and 2017, respectively.
 
Credit quality indicators: The Company monitors credit risk in its loan portfolio using a risk rating system (on a scale of one to nine) for all commercial (non-consumer) loans. The risk rating system is a measure of the credit risk of the borrower based on their historical, current and anticipated future financial characteristics. The Company assigns a risk rating to each commercial loan at origination and subsequently updates these ratings, as necessary, so that the risk rating continues to reflect the appropriate risk characteristics of the loan. Application of appropriate risk ratings is key to management of loan portfolio risk. In determining the appropriate risk rating, the Company considers the following factors: delinquency, payment history, quality of management, liquidity, leverage, earnings trends, alternative funding sources, geographic risk, industry risk, cash flow adequacy, account practices, asset protection and extraordinary risks. Consumer loans, including custom construction loans, are not assigned a risk rating but rather are grouped into homogeneous pools with similar risk characteristics. When a consumer loan is delinquent 90 days, it is placed on non-accrual status and assigned a substandard risk rating. Loss factors are assigned to each risk rating and homogeneous pool based on historical loss experience for similar loans. This historical loss experience is adjusted for qualitative factors that are likely to cause the estimated credit losses to differ from the Company's historical loss experience. The Company uses these loss factors to estimate the general component of its allowance for loan losses.
 
Pass – These loans have a risk rating between 1 and 4 and are to borrowers that meet normal credit standards. Any deficiencies in satisfactory asset quality, liquidity, debt servicing capacity and coverage are offset by strengths in other areas. The borrower currently has the capacity to perform according to the loan terms. Any concerns about risk factors such as stability of margins, stability of cash flows, liquidity, dependence on a single product/supplier/customer, depth of management, etc. are offset by strengths in other areas. Typically, these loans are secured by the operating assets of the borrower and/or real estate. The borrower's management is considered competent. The borrower has the ability to repay the debt in the normal course of business.
 
Watch – These loans have a risk rating of 5 and are included in the "pass" rating. However, there would typically be some reason for additional management oversight, such as the borrower's recent financial setbacks and/or deteriorating financial position, industry concerns and failure to perform on other borrowing obligations. Loans with this rating are monitored closely in an effort to correct deficiencies.
 
Special mention – These loans have a risk rating of 6 and are rated in accordance with regulatory guidelines. These loans have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the credit position at some future date. These loans pose elevated risk but their weakness does not yet justify a "substandard" classification.
 
Substandard – These loans have a risk rating of 7 and are rated in accordance with regulatory guidelines, for which the accrual of interest may or may not be discontinued. By definition under regulatory guidelines, a "substandard" loan has defined weaknesses which make payment default or principal exposure likely but not yet certain. Repayment of such loans is likely to be dependent upon collateral liquidation, a secondary source of repayment, or an event outside of the normal course of business.
 
Doubtful – These loans have a risk rating of 8 and are rated in accordance with regulatory guidelines. Such loans are placed on non-accrual status and repayment may be dependent upon collateral which has value that is difficult to determine or upon some near-term event which lacks certainty.
 
Loss – These loans have a risk rating of 9 and are rated in accordance with regulatory guidelines. Such loans are charged-off or charged-down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. "Loss" is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.
 
The following tables present an analysis of loans by credit quality indicators at the dates indicated (in thousands):
 
March 31, 2019
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Loss
   
Total Loans
Receivable
 
                                     
Commercial business
 
$
159,997
   
$
840
   
$
1,959
   
$
-
   
$
-
   
$
162,796
 
Commercial real estate
   
454,013
     
4,030
     
3,389
     
-
     
-
     
461,432
 
Land
   
16,299
     
-
     
728
     
-
     
-
     
17,027
 
Multi-family
   
51,093
     
457
     
20
     
-
     
-
     
51,570
 
Real estate construction
   
90,882
     
-
     
-
     
-
     
-
     
90,882
 
Consumer
   
92,199
     
-
     
210
     
-
     
-
     
92,409
 
Total
 
$
864,483
   
$
5,327
   
$
6,306
   
$
-
   
$
-
   
$
876,116
 

 
March 31, 2018
                                   
                                     
Commercial business
 
$
132,309
   
$
1,976
   
$
3,387
   
$
-
   
$
-
   
$
137,672
 
Commercial real estate
   
440,123
     
7,489
     
2,985
     
-
     
-
     
450,597
 
Land
   
14,574
     
-
     
763
     
-
     
-
     
15,337
 
Multi-family
   
60,879
     
2,190
     
11
     
-
     
-
     
63,080
 
Real estate construction
   
39,584
     
-
     
-
     
-
     
-
     
39,584
 
Consumer
   
104,829
     
-
     
277
     
-
     
-
     
105,106
 
Total
 
$
792,298
   
$
11,655
   
$
7,423
   
$
-
   
$
-
   
$
811,376
 
 
Impaired loans: The following tables present the total and average recorded investment in impaired loans at the dates and for the years indicated (in thousands):
 
March 31, 2019
 
Recorded
Investment with
No Specific
Valuation
Allowance
   
Recorded
Investment
with Specific
Valuation
Allowance
   
Total
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Specific
Valuation
Allowance
 
                               
Commercial business
 
$
160
   
$
-
   
$
160
   
$
182
   
$
-
 
Commercial real estate
   
2,482
     
-
     
2,482
     
3,424
     
-
 
Land
   
728
     
-
     
728
     
766
     
-
 
Multi-family
   
1,598
     
-
     
1,598
     
1,709
     
-
 
Consumer
   
281
     
416
     
697
     
807
     
22
 
Total
 
$
5,249
   
$
416
   
$
5,665
   
$
6,888
   
$
22
 
 
March 31, 2018
                                       
Commercial business
 
$
1,004
   
$
-
   
$
1,004
   
$
1,062
   
$
-
 
Commercial real estate
   
2,883
     
-
     
2,883
     
3,816
     
-
 
Land
   
763
     
-
     
763
     
790
     
-
 
Multi-family
   
1,644
     
-
     
1,644
     
1,765
     
-
 
Consumer
   
294
     
1,134
     
1,428
     
1,544
     
69
 
Total
 
$
6,588
   
$
1,134
   
$
7,722
   
$
8,977
   
$
69
 
 
   
Year ended
March 31, 2019
   
Year ended
March 31, 2018
   
Year ended
March 31, 2017
 
   
Average
Recorded
Investment
   
Interest
Recognized
on Impaired
Loans
   
Average
Recorded
Investment
   
Interest
Recognized on
Impaired
Loans
   
Average
Recorded
Investment
   
Interest
Recognized
on Impaired
Loans
 
                                     
Commercial business
 
$
334
   
$
-
   
$
930
   
$
41
   
$
255
   
$
10
 
Commercial real estate
   
2,607
     
64
     
4,185
     
101
     
8,823
     
337
 
Land
   
742
     
7
     
781
     
-
     
801
     
-
 
Multi-family
   
1,620
     
88
     
1,668
     
90
     
1,710
     
93
 
Consumer
   
992
     
45
     
1,452
     
62
     
1,529
     
62
 
Total
 
$
6,295
   
$
204
   
$
9,016
   
$
294
   
$
13,118
   
$
502
 
 
The cash basis interest income on impaired loans was not materially different than the interest recognized on impaired loans as shown in the above table.
 
TDRs are loans for which the Company, for economic or legal reasons related to the borrower's financial condition, has granted a concession to the borrower that it would otherwise not consider. A TDR typically involves a modification of terms such as a reduction of the stated interest rate or face amount of the loan, a reduction of accrued interest, and/or an extension of the maturity date(s) at a stated interest rate lower than the current market rate for a new loan with similar risk. TDRs are considered impaired loans and as such, impairment is measured as described for impaired loans in Note 1 – Summary of Significant Accounting Policies – Allowance for Loan Losses.
 
The following table presents TDRs by interest accrual status at the dates indicated (in thousands):
 
   
March 31, 2019
   
March 31, 2018
 
   
Accrual
   
Nonaccrual
   
Total
   
Accrual
   
Nonaccrual
   
Total
 
                                     
Commercial business
 
$
-
   
$
160
   
$
160
   
$
826
   
$
178
   
$
1,004
 
Commercial real estate
   
1,401
     
1,081
     
2,482
     
1,683
     
1,200
     
2,883
 
Land
   
728
     
-
     
728
     
-
     
763
     
763
 
Multi-family
   
1,598
     
-
     
1,598
     
1,644
     
-
     
1,644
 
Consumer
   
697
     
-
     
697
     
1,428
     
-
     
1,428
 
Total
 
$
4,424
   
$
1,241
   
$
5,665
   
$
5,581
   
$
2,141
   
$
7,722
 
 
At March 31, 2019, the Company had no commitments to lend additional funds on these loans. At March 31, 2019, all of the Company's TDRs were paying as agreed.
 
There were no new TDRs for the years ended March 31, 2019 and 2018. There was one new TDR for the year ended March 31, 2017 consisting of a commercial business loan with a pre-modification outstanding recorded investment balance of $116,000 and a post-modification outstanding recorded investment balance of $107,000. This loan was repaid in full during the year ended March 31, 2018. There were no loans that were modified as a TDR within the previous twelve months that subsequently defaulted in the twelve months ended March 31, 2019.