EX-99.1 2 riv8k43019exh991.htm EXHIBIT 99.1
Exhibit 99.1

 
 
Contact:     Kevin Lycklama or David Lam
                    Riverview Bancorp, Inc. 360-693-6650
 
 
 

Riverview Bancorp Reports Record Earnings of $17.3 Million for Fiscal Year 2019;
Highlighted by Strong Loan Growth and Improved Efficiency

Vancouver, WA – April 30, 2019 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today announced earnings for the fourth quarter and full year ended March 31, 2019. For the fourth quarter, the Company reported net income of $4.2 million, or $0.19 per diluted share.  This is compared to net income of $4.4 million, or $0.19 per diluted share, in the preceding quarter and $3.0 million, or $0.13 per diluted share, in the fourth fiscal quarter a year ago. For the full fiscal year, Riverview reported net income of $17.3 million, or $0.76 per diluted share, a 69% increase over the prior year.
“The fourth quarter was a healthy finish to a successful year for Riverview”, said Kevin Lycklama, president and chief executive officer. “Our team finished the year strong achieving record earnings driven by high-quality loan growth, solid revenue generation, expense management and a focus on continuous improvement. As we head into the next fiscal year, we have positive momentum, a strong team of seasoned bankers and are well-positioned to generate solid operating results.”
Fourth Quarter Highlights (at or for the period ended March 31, 2019)

·
Net income of $4.2 million, or $0.19 per diluted share.
·
Net interest margin (NIM) was 4.39% for the quarter.
·
Return on average assets of 1.49% for the fourth quarter.
·
Return on average equity of 12.98% for the fourth quarter.
·
Total loans were $876.1 million at March 31, 2019, an 8.0% increase compared to $811.4 million a year ago.
·
Cost of deposits remained low at 0.10% for the quarter, the same as the preceding quarter.
·
Non-performing assets improved to 0.13% of total assets.
·
Total risk-based capital ratio was 16.88% and Tier 1 leverage ratio was 11.56%.
·
Paid a quarterly cash dividend of $0.04 per share, generating a current dividend yield of 2.17% based on the April 29, 2019 share price.
Income Statement
In the fourth fiscal quarter of 2019, the return on average assets increased to 1.49% compared to 1.08% in the fourth fiscal quarter of 2018. The return on average equity and average tangible equity (non-GAAP) increased to 12.98% and 16.50%, respectively, compared to 10.39% and 13.67% for the fourth fiscal quarter a year ago.
Total revenue increased $80,000 during the quarter to $14.5 million and increased $1.2 million compared to the same quarter a year ago. The increase in total revenue was driven by an increase in both interest income and noninterest income.
Net interest income for the quarter was $11.5 million compared to $11.7 million in the preceding quarter and $10.7 million in the fourth fiscal quarter a year ago. The decline in net interest income compared to the preceding quarter was attributable to higher funding costs as well as two fewer days in the quarter. In fiscal 2019, net interest income increased $3.7 million, or 8.7%, to $46.3 million compared to $42.6 million in fiscal 2018.


RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 2

“Our net interest margin increased from a year ago and remained stable compared to the immediate prior quarter, reflecting the overall increase in interest-earning assets in addition to higher yields on these assets,” said David Lam, executive vice president and chief financial officer. “However, increased competition for loans and deposits and a flattening yield curve remains a challenge.”
Riverview’s fourth fiscal quarter net interest margin was 4.39%, which was unchanged from the third fiscal quarter, and a 25-basis point increase when compared to 4.14% in the fourth fiscal quarter a year ago. The accretion on purchased loans totaled $198,000 during the current quarter compared to $172,000 during the preceding quarter resulting in a seven-basis point increase in the NIM for both the current period and the preceding linked quarter. In fiscal year 2019, Riverview’s NIM increased 30 basis points to 4.38% compared to 4.08% in fiscal 2018.
The weighted average rate on loans originated during the quarter ended March 31, 2019 was 5.81% compared to 6.04% for the quarter ended December 31, 2018 and 5.17% for the quarter ended March 31, 2018.
Non-interest income increased to $3.0 million in the fourth fiscal quarter compared to $2.8 million in the preceding quarter and $2.7 million in the same quarter a year ago. For fiscal year 2019, non-interest income increased 7.8% to $11.9 million compared to $11.0 million for fiscal 2018. The increase in non-interest income was primarily driven by an increase in fees and service charges and asset management fees. Loan prepayment fees increased $285,000 during the fourth fiscal quarter compared to the preceding quarter and increased $397,000 year over year. Other gains for the year included growth in debit card interchange revenue and an expansion in our merchant bankcard program. These increases were offset by a decrease in the net gain on sales from loans held for sale due to a decrease in mortgage banking activity.
Asset management fees increased to $987,000 in the fourth fiscal quarter of 2019 compared to $935,000 in the preceding quarter and $866,000 in the fourth fiscal quarter a year ago. For fiscal year 2019, asset management fees increased $343,000 to $3.8 million. Riverview Trust Company’s assets under management grew to $646.0 million at March 31, 2019 compared to $570.4 million three months earlier and $484.3 million one year earlier.
Non-interest expense was $9.0 million during the fourth fiscal quarter of 2019 compared to $8.8 million in the preceding quarter. The increase was primarily related to a $355,000 gain on sale of building related to the Longview branch closing in September 2018, which was recorded in other non-interest expense during the preceding quarter. The efficiency ratio was 61.63% for the fourth fiscal quarter compared to 60.87% in the preceding quarter and 68.52% in the fourth fiscal quarter a year ago. For all of fiscal 2019, non-interest expense was $35.7 million compared to $35.6 million in fiscal 2018. While the Company continues to focus on controlling its expenses; however, we are moving forward with enhancements to our infrastructure for information technology, cybersecurity and our digital delivery channels.
Riverview’s effective tax rate for fiscal year 2019 was 23.0% compared to 43.1% for fiscal year 2018. The decrease was a result of the passage of the Tax Cuts and Jobs Act in December 2017 and the related deferred tax asset valuation adjustment during fiscal year 2018.
Balance Sheet Review
Riverview’s total loans increased $7.5 million during the quarter, a 3.5% annualized increase, to $876.1 million and increased $64.7 million, or 8.0%, when compared to $811.4 million a year ago. The growth during the quarter was mostly concentrated in commercial loans and commercial construction loans with an offsetting decrease in multi-family and single purpose commercial real estate loans. The decrease in single purpose loans was primarily concentrated in hotel loans and auto repair/gas station loans. While loan demand has remained solid, loan balances have continued to be impacted by pay downs on existing loans.
The loan pipeline totaled $38.2 million at March 31, 2019 compared to $33.6 million at the end of the prior quarter. Undisbursed construction loans totaled $63.0 million at March 31, 2019 compared to $79.0 million three months earlier. The majority of the undisbursed construction loans are expected to fund over the next several quarters.
Total deposits were $925.1 million at March 31, 2019 compared to $943.6 million three months earlier and $995.7 million a year ago. Money market and certificates of deposit accounts continue to bear the greatest pressure, due to an increase in competition and pricing pressures in our market area.


RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 3

Shareholders’ equity improved to $133.1 million at March 31, 2019 compared to $128.1 million three months earlier and $116.9 million a year earlier. Tangible book value per share (non-GAAP) increased to $4.65 at March 31, 2019 compared to $4.43 at December 31, 2018 and $3.93 at March 31, 2018. A quarterly cash dividend of $0.04 per share was paid on April 23, 2019.
Credit Quality
Asset quality continues to improve and remained strong throughout the quarter. As a result of this improvement in asset quality, along with the steady low level of net charge-offs, Riverview recorded no provision for loan losses during the fourth fiscal quarter of 2019, the preceding linked quarter or the fourth fiscal quarter of 2018. For fiscal year 2019, Riverview recorded a $50,000 provision for loan losses.
Non-performing loans improved to $1.5 million, or 0.17% of total loans, at March 31, 2019 compared to $1.6 million, or 0.19% of total loans, three months earlier and $2.4 million, or 0.30% of total loans, at March 31, 2018. Riverview had no real estate owned balances at March 31, 2019 and December 31, 2018 compared to $298,000 at March 31, 2018.
Net loan charge offs were $45,000 during the fourth fiscal quarter of 2019 compared to net loan charge offs of $11,000 during the third fiscal quarter of 2019 and $101,000 during the fourth fiscal quarter a year ago.  For fiscal 2019, Riverview recorded loan recoveries of $641,000 which was primarily driven by $783,000 in net recoveries during the first quarter of fiscal 2019 from the collection of a prior charge off on a single loan.
Classified assets totaled $6.3 million at March 31, 2019 compared to $6.0 million at December 31, 2018 and $7.7 million at March 31, 2018. The classified asset to total capital ratio was 4.5% at March 31, 2019 compared to 4.4% three months earlier and 6.2% a year earlier.
The allowance for loan losses totaled $11.5 million, which was unchanged compared to the preceding quarter end. The allowance for loan losses represented 1.31% of total loans at March 31, 2019 compared to 1.32% of total loans at December 31, 2018. Included in the carrying value of loans are net discounts on the MBank purchased loans which may reduce the need for an allowance for loan losses on these loans because they are carried at an amount below the outstanding principal balance. The remaining net discount on these purchased loans was $1.5 million at March 31, 2019 compared to $1.7 million at the end of the prior quarter and $2.2 million at March 31, 2018.
Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.88% and a Tier 1 leverage ratio of 11.56% at March 31, 2019. The Company’s tangible common equity to average tangible assets ratio (non-GAAP) was 9.31% at March 31, 2019.
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. We believe that certain non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible shareholders’ equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets. We calculate tangible book value per share by dividing tangible shareholders’ equity by the number of common shares outstanding. This non-GAAP financial measure has inherent limitations, is not required to be uniformly applied and is not audited. Further, the non-GAAP financial measure should not be considered in isolation or as a substitute for book value per share or total shareholders' equity determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of the GAAP and non-GAAP financial measures are presented below.


RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 4


(Dollars in thousands)
 
March 31, 2019
   
December 31, 2018
   
March 31, 2018
 
                   
Shareholders' equity
 
$
133,122
   
$
128,094
   
$
116,901
 
Goodwill
   
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
920
     
966
     
1,103
 
Tangible shareholders' equity
 
$
105,126
   
$
100,052
   
$
88,722
 
                         
Total assets
 
$
1,156,921
   
$
1,151,225
   
$
1,151,535
 
Goodwill
   
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
920
     
966
     
1,103
 
Tangible assets
 
$
1,128,925
   
$
1,123,183
   
$
1,123,356
 

About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $1.16 billion at March 31, 2019, it is the parent company of the 95-year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail clients. There are 18 branches, including 14 in the Portland-Vancouver area and three lending centers. For the past 5 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal, The Columbian and The Gresham Outlook.
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.



RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 5

Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2020 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.





RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 6


RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Balance Sheets
                 
                   
(In thousands, except share data)  (Unaudited)
 
March 31, 2019
   
December 31, 2018
   
March 31, 2018
 
ASSETS
                 
                   
Cash (including interest-earning accounts of $5,844, $4,641
 
$
22,950
   
$
23,394
   
$
44,767
 
and $30,052)
                       
Certificate of deposits held for investment
   
747
     
747
     
5,967
 
Loans held for sale
   
909
     
-
     
210
 
Investment securities:
                       
Available for sale, at estimated fair value
   
178,226
     
182,280
     
213,221
 
Held to maturity, at amortized cost
   
35
     
36
     
42
 
Loans receivable (net of allowance for loan losses of $11,457, $11,502
                       
and $10,766)
   
864,659
     
857,134
     
800,610
 
Real estate owned
   
-
     
-
     
298
 
Prepaid expenses and other assets
   
4,596
     
4,021
     
3,870
 
Accrued interest receivable
   
3,919
     
3,789
     
3,477
 
Federal Home Loan Bank stock, at cost
   
3,644
     
2,735
     
1,353
 
Premises and equipment, net
   
15,458
     
14,940
     
15,783
 
Deferred income taxes, net
   
4,195
     
4,680
     
4,813
 
Mortgage servicing rights, net
   
296
     
325
     
388
 
Goodwill
   
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
920
     
966
     
1,103
 
Bank owned life insurance
   
29,291
     
29,102
     
28,557
 
                         
TOTAL ASSETS
 
$
1,156,921
   
$
1,151,225
   
$
1,151,535
 
                         
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
LIABILITIES:
                       
Deposits
 
$
925,068
   
$
943,578
   
$
995,691
 
Accrued expenses and other liabilities
   
12,536
     
15,855
     
9,391
 
Advance payments by borrowers for taxes and insurance
   
631
     
192
     
637
 
Federal Home Loan Bank advances
   
56,586
     
34,543
     
-
 
Junior subordinated debentures
   
26,575
     
26,553
     
26,484
 
Capital lease obligations
   
2,403
     
2,410
     
2,431
 
Total liabilities
   
1,023,799
     
1,023,131
     
1,034,634
 
                         
SHAREHOLDERS' EQUITY:
                       
Serial preferred stock, $.01 par value; 250,000 authorized,
                       
issued and outstanding, none
   
-
     
-
     
-
 
Common stock, $.01 par value; 50,000,000 authorized,
                       
March 31, 2019 – 22,607,712 issued and outstanding;
                       
December 31, 2018 - 22,598,712 issued and outstanding;
   
226
     
226
     
226
 
March 31, 2018 – 22,570,179 issued and outstanding;
                       
Additional paid-in capital
   
65,094
     
65,056
     
64,871
 
Retained earnings
   
70,428
     
67,126
     
56,552
 
Accumulated other comprehensive loss
   
(2,626
)
   
(4,314
)
   
(4,748
)
Total shareholders’ equity
   
133,122
     
128,094
     
116,901
 
                         
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
1,156,921
   
$
1,151,225
   
$
1,151,535
 



RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 7


RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                             
Consolidated Statements of Income
                             
   
Three Months Ended
   
Twelve Months Ended
 
(In thousands, except share data)   (Unaudited)
 
March 31, 2019
   
Dec. 31, 2018
   
March 31, 2018
   
March 31, 2019
   
March 31, 2018
 
INTEREST INCOME:
                             
Interest and fees on loans receivable
 
$
11,338
   
$
11,129
   
$
9,898
   
$
44,187
   
$
39,659
 
Interest on investment securities - taxable
   
1,032
     
1,110
     
1,235
     
4,456
     
4,648
 
Interest on investment securities - nontaxable
   
36
     
37
     
36
     
146
     
95
 
Other interest and dividends
   
58
     
60
     
75
     
329
     
558
 
Total interest and dividend income
   
12,464
     
12,336
     
11,244
     
49,118
     
44,960
 
                                         
INTEREST EXPENSE:
                                       
Interest on deposits
   
237
     
240
     
275
     
996
     
1,208
 
Interest on borrowings
   
693
     
416
     
312
     
1,819
     
1,141
 
Total interest expense
   
930
     
656
     
587
     
2,815
     
2,349
 
Net interest income
   
11,534
     
11,680
     
10,657
     
46,303
     
42,611
 
Provision for loan losses
   
-
     
-
     
-
     
50
     
-
 
                                         
Net interest income after provision for loan losses
   
11,534
     
11,680
     
10,657
     
46,253
     
42,611
 
                                         
NON-INTEREST INCOME:
                                       
Fees and service charges
   
1,743
     
1,511
     
1,431
     
6,699
     
5,779
 
Asset management fees
   
987
     
935
     
866
     
3,791
     
3,448
 
Net gain on sale of loans held for sale
   
39
     
82
     
119
     
317
     
641
 
Bank owned life insurance
   
189
     
192
     
201
     
734
     
819
 
Other, net
   
50
     
62
     
46
     
317
     
317
 
Total non-interest income, net
   
3,008
     
2,782
     
2,663
     
11,858
     
11,004
 
                                         
NON-INTEREST EXPENSE:
                                       
Salaries and employee benefits
   
5,665
     
5,794
     
5,687
     
22,320
     
21,743
 
Occupancy and depreciation
   
1,318
     
1,306
     
1,349
     
5,334
     
5,454
 
Data processing
   
593
     
621
     
583
     
2,467
     
2,313
 
Amortization of core deposit intangible
   
46
     
45
     
58
     
183
     
232
 
Advertising and marketing
   
160
     
151
     
120
     
769
     
747
 
FDIC insurance premium
   
80
     
85
     
87
     
326
     
476
 
State and local taxes
   
176
     
125
     
178
     
651
     
605
 
Telecommunications
   
87
     
85
     
108
     
353
     
417
 
Professional fees
   
306
     
449
     
255
     
1,426
     
1,181
 
Other
   
531
     
142
     
702
     
1,870
     
2,450
 
Total non-interest expense
   
8,962
     
8,803
     
9,127
     
35,699
     
35,618
 
                                         
INCOME BEFORE INCOME TAXES
   
5,580
     
5,659
     
4,193
     
22,412
     
17,997
 
PROVISION FOR INCOME TAXES
   
1,373
     
1,271
     
1,184
     
5,146
     
7,755
 
NET INCOME
 
$
4,207
   
$
4,388
   
$
3,009
   
$
17,266
   
$
10,242
 
                                         
Earnings per common share:
                                       
Basic
 
$
0.19
   
$
0.19
   
$
0.13
   
$
0.76
   
$
0.45
 
Diluted
 
$
0.19
   
$
0.19
   
$
0.13
   
$
0.76
   
$
0.45
 
Weighted average number of common shares outstanding:
                                       
Basic
   
22,605,012
     
22,598,712
     
22,565,483
     
22,588,395
     
22,531,480
 
Diluted
   
22,663,997
     
22,663,919
     
22,651,026
     
22,659,594
     
22,623,455
 



RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 8


(Dollars in thousands)
 
At or for the three months ended
   
At or for the twelve months ended
 
   
March 31, 2019
   
Dec. 31, 2018
   
March 31, 2018
   
March 31, 2019
   
March 31, 2018
 
AVERAGE BALANCES
                             
Average interest–earning assets
 
$
1,066,133
   
$
1,057,199
   
$
1,043,755
   
$
1,059,063
   
$
1,044,907
 
Average interest-bearing liabilities
   
723,805
     
707,618
     
735,592
     
718,595
     
743,630
 
Net average earning assets
   
342,328
     
349,581
     
308,163
     
340,468
     
301,277
 
Average loans
   
869,950
     
854,368
     
802,275
     
844,142
     
789,204
 
Average deposits
   
929,219
     
967,246
     
969,916
     
963,934
     
978,090
 
Average equity
   
131,400
     
125,252
     
117,495
     
124,542
     
116,669
 
Average tangible equity (non-GAAP)
   
103,378
     
97,182
     
89,282
     
96,449
     
88,371
 


ASSET QUALITY
March 31, 2019
   
Dec. 31, 2018
   
March 31, 2018
 
                 
Non-performing loans
$
1,519
   
$
1,612
   
$
2,418
 
Non-performing loans to total loans
 
0.17
%
   
0.19
%
   
0.30
%
Real estate/repossessed assets owned
$
-
   
$
-
   
$
298
 
Non-performing assets
$
1,519
   
$
1,612
   
$
2,716
 
Non-performing assets to total assets
 
0.13
%
   
0.14
%
   
0.24
%
Net loan charge-offs in the quarter
$
45
   
$
11
   
$
101
 
Net charge-offs in the quarter/average net loans
 
0.02
%
   
0.01
%
   
0.05
%
                       
Allowance for loan losses
$
11,457
   
$
11,502
   
$
10,766
 
Average interest-earning assets to average
                     
  interest-bearing liabilities
 
147.30
%
   
149.40
%
   
141.89
%
Allowance for loan losses to
                     
  non-performing loans
 
754.25
%
   
713.52
%
   
445.24
%
Allowance for loan losses to total loans
 
1.31
%
   
1.32
%
   
1.33
%
Shareholders’ equity to assets
 
11.51
%
   
11.13
%
   
10.15
%
                       
                       
CAPITAL RATIOS
                     
Total capital (to risk weighted assets)
 
16.88
%
   
16.35
%
   
15.41
%
Tier 1 capital (to risk weighted assets)
 
15.63
%
   
15.10
%
   
14.16
%
Common equity tier 1 (to risk weighted assets)
 
15.63
%
   
15.10
%
   
14.16
%
Tier 1 capital (to average tangible assets)
 
11.56
%
   
11.22
%
   
10.26
%
Tangible common equity (to average tangible assets) (non-GAAP)
 
9.31
%
   
8.91
%
   
7.90
%

                   
DEPOSIT MIX
 
March 31, 2019
   
Dec. 31, 2018
   
March 31, 2018
 
                   
Interest checking
 
$
183,388
   
$
183,426
   
$
192,989
 
Regular savings
   
137,503
     
137,323
     
134,931
 
Money market deposit accounts
   
233,317
     
242,081
     
265,661
 
Non-interest checking
   
284,854
     
284,939
     
278,966
 
Certificates of deposit
   
86,006
     
95,809
     
123,144
 
Total deposits
 
$
925,068
   
$
943,578
   
$
995,691
 


RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 9

COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS

         
Other
         
Commercial
 
   
Commercial
   
Real Estate
   
Real Estate
   
& Construction
 
   
Business
   
Mortgage
   
Construction
   
Total
 
March 31, 2019
 
(Dollars in thousands)
 
Commercial business
 
$
162,796
   
$
-
   
$
-
   
$
162,796
 
Commercial construction
   
-
     
-
     
70,533
     
70,533
 
Office buildings
   
-
     
118,722
     
-
     
118,722
 
Warehouse/industrial
   
-
     
91,787
     
-
     
91,787
 
Retail/shopping centers/strip malls
   
-
     
64,934
     
-
     
64,934
 
Assisted living facilities
   
-
     
2,740
     
-
     
2,740
 
Single purpose facilities
   
-
     
183,249
     
-
     
183,249
 
Land
   
-
     
17,027
     
-
     
17,027
 
Multi-family
   
-
     
51,570
     
-
     
51,570
 
One-to-four family construction
   
-
     
-
     
20,349
     
20,349
 
  Total
 
$
162,796
   
$
530,029
   
$
90,882
   
$
783,707
 
                                 
March 31, 2018
                               
Commercial business
 
$
137,672
   
$
-
   
$
-
   
$
137,672
 
Commercial construction
   
-
     
-
     
23,158
     
23,158
 
Office buildings
   
-
     
124,000
     
-
     
124,000
 
Warehouse/industrial
   
-
     
89,442
     
-
     
89,442
 
Retail/shopping centers/strip malls
   
-
     
68,932
     
-
     
68,932
 
Assisted living facilities
   
-
     
2,934
     
-
     
2,934
 
Single purpose facilities
   
-
     
165,289
     
-
     
165,289
 
Land
   
-
     
15,337
     
-
     
15,337
 
Multi-family
   
-
     
63,080
     
-
     
63,080
 
One-to-four family construction
   
-
     
-
     
16,426
     
16,426
 
  Total
 
$
137,672
   
$
529,014
   
$
39,584
   
$
706,270
 

LOAN MIX
 
March 31, 2019
   
Dec. 31, 2018
   
March 31, 2018
 
   
(Dollars in thousands)
 
Commercial and construction
                 
  Commercial business
 
$
162,796
   
$
154,360
   
$
137,672
 
  Other real estate mortgage
   
530,029
     
541,797
     
529,014
 
  Real estate construction
   
90,882
     
76,518
     
39,584
 
    Total commercial and construction
   
783,707
     
772,675
     
706,270
 
Consumer
                       
  Real estate one-to-four family
   
84,053
     
86,240
     
90,109
 
  Other installment
   
8,356
     
9,721
     
14,997
 
    Total consumer
   
92,409
     
95,961
     
105,106
 
                         
Total loans
   
876,116
     
868,636
     
811,376
 
                         
Less:
                       
  Allowance for loan losses
   
11,457
     
11,502
     
10,766
 
  Loans receivable, net
 
$
864,659
   
$
857,134
   
$
800,610
 


RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 10

DETAIL OF NON-PERFORMING ASSETS

    
Northwest
   
Other
   
Southwest
             
    
Oregon
   
Oregon
   
Washington
   
Other
   
Total
 
March 31, 2019
 
(dollars in thousands)
 
                               
Commercial business
 
$
65
   
$
-
   
$
160
   
$
-
   
$
225
 
Commercial real estate
   
-
     
896
     
185
     
-
     
1,081
 
Consumer
   
-
     
-
     
169
     
44
     
213
 
                                         
Total non-performing loans
 
$
65
   
$
896
   
$
514
   
$
44
   
$
1,519
 

DETAIL OF LAND DEVELOPMENT AND SPECULATIVE CONSTRUCTION LOANS
    
Northwest
   
Other
   
Southwest
       
    
Oregon
   
Oregon
   
Washington
   
Total
 
March 31, 2019
 
(dollars in thousands)
 
                         
Land development
 
$
2,184
   
$
1,908
   
$
12,935
   
$
17,027
 
Speculative construction
   
1,680
     
104
     
15,284
     
17,068
 
                                 
Total land development and speculative  construction
 
$
3,864
   
$
2,012
   
$
28,219
   
$
34,095
 




RVSB Reports Fourth Quarter Fiscal 2019 Results
April 30, 2019
Page 11

   
At or for the three months ended
   
At or for the tweleve months ended
 
SELECTED OPERATING DATA
 
March 31, 2019
   
Dec. 31, 2018
   
March 31, 2018
   
March 31, 2019
   
March 31, 2018
 
                               
Efficiency ratio (4)
   
61.63
%
   
60.87
%
   
68.52
%
   
61.38
%
   
66.43
%
Coverage ratio (6)
   
128.70
%
   
132.68
%
   
116.76
%
   
129.70
%
   
119.63
%
Return on average assets (1)
   
1.49
%
   
1.53
%
   
1.08
%
   
1.51
%
   
0.90
%
Return on average equity (1)
   
12.98
%
   
13.90
%
   
10.39
%
   
13.86
%
   
8.78
%
Return on average tangible equity (1) (non-GAAP)
   
16.50
%
   
17.91
%
   
13.67
%
   
17.90
%
   
11.59
%
                                         
NET INTEREST SPREAD
                                       
Yield on loans
   
5.29
%
   
5.17
%
   
5.00
%
   
5.23
%
   
5.03
%
Yield on investment securities
   
2.37
%
   
2.38
%
   
2.32
%
   
2.33
%
   
2.23
%
    Total yield on interest-earning assets
   
4.75
%
   
4.63
%
   
4.37
%
   
4.64
%
   
4.31
%
                                         
Cost of interest-bearing deposits
   
0.15
%
   
0.14
%
   
0.16
%
   
0.15
%
   
0.17
%
Cost of FHLB advances and other borrowings
   
3.60
%
   
4.35
%
   
3.99
%
   
4.10
%
   
3.85
%
    Total cost of interest-bearing liabilities
   
0.52
%
   
0.37
%
   
0.32
%
   
0.39
%
   
0.32
%
                                         
Spread (7)
   
4.23
%
   
4.26
%
   
4.05
%
   
4.25
%
   
3.99
%
Net interest margin
   
4.39
%
   
4.39
%
   
4.14
%
   
4.38
%
   
4.08
%
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
 
$
0.19
   
$
0.19
   
$
0.13
   
$
0.76
   
$
0.45
 
Diluted earnings per share (3)
   
0.19
     
0.19
     
0.13
     
0.76
     
0.45
 
Book value per share (5)
   
5.89
     
5.67
     
5.18
     
5.89
     
5.18
 
Tangible book value per share (5) (non-GAAP)
   
4.65
     
4.43
     
3.93
     
4.65
     
3.93
 
Market price per share:
                                       
  High for the period
 
$
8.04
   
$
8.75
   
$
9.68
   
$
9.91
   
$
9.68
 
  Low for the period
   
7.14
     
7.03
     
8.45
     
7.03
     
6.51
 
  Close for period end
   
7.31
     
7.28
     
9.34
     
7.31
     
9.34
 
Cash dividends declared per share
   
0.0400
     
0.0400
     
0.0300
     
0.1500
     
0.10500
 
                                         
Average number of shares outstanding:
                                       
  Basic (2)
   
22,605,012
     
22,598,712
     
22,565,483
     
22,588,395
     
22,531,480
 
  Diluted (3)
   
22,663,997
     
22,663,919
     
22,651,026
     
22,659,594
     
22,623,455
 


(1)
Amounts for the quarterly periods are annualized.
(2)
Amounts exclude ESOP shares not committed to be released.
(3)
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)
Non-interest expense divided by net interest income and non-interest income.
(5)
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)
Net interest income divided by non-interest expense.
(7)
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.




# # #