XML 59 R44.htm IDEA: XBRL DOCUMENT v3.21.2
RIVERVIEW BANCORP, INC. (PARENT COMPANY ONLY) (Tables)
12 Months Ended
Mar. 31, 2021
RIVERVIEW BANCORP, INC. (PARENT COMPANY ONLY)  
Schedule of condensed balance sheet

BALANCE SHEETS

AS OF MARCH 31, 2021 AND 2020

 

 

 

 

 

 

 

 

(In thousands)

 

2021

 

2020

ASSETS

    

 

  

 

 

  

Cash and cash equivalents

 

$

10,006

 

$

10,269

Investment in the Bank

 

 

168,064

 

 

165,130

Other assets

 

 

1,454

 

 

1,440

TOTAL ASSETS

 

$

179,524

 

$

176,839

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

  

 

 

  

Accrued expenses and other liabilities

 

$

64

 

$

199

Dividend payable

 

 

1,118

 

 

1,135

Borrowings

 

 

26,748

 

 

26,662

Shareholders' equity

 

 

151,594

 

 

148,843

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

179,524

 

$

176,839

 

Schedule of condensed income statement

STATEMENTS OF INCOME

FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

2021

    

2020

    

2019

 

 

 

 

 

 

 

 

 

 

INCOME:

 

 

  

 

 

  

 

 

  

Interest on investment securities and other short-term investments

 

$

17

 

$

33

 

$

35

Total income

 

 

17

 

 

33

 

 

35

 

 

 

 

 

 

 

 

 

 

EXPENSE:

 

 

 

 

 

 

 

 

 

Management service fees paid to the Bank

 

 

143

 

 

143

 

 

143

Other expenses

 

 

731

 

 

1,233

 

 

1,298

Total expense

 

 

874

 

 

1,376

 

 

1,441

LOSS BEFORE INCOME TAXES AND EQUITY

 

 

 

 

 

 

 

 

 

IN UNDISTRIBUTED INCOME OF THE BANK

 

 

(857)

 

 

(1,343)

 

 

(1,406)

BENEFIT FOR INCOME TAXES

 

 

(180)

 

 

(282)

 

 

(294)

LOSS OF PARENT COMPANY

 

 

(677)

 

 

(1,061)

 

 

(1,112)

EQUITY IN UNDISTRIBUTED INCOME OF THE BANK

 

 

11,149

 

 

16,809

 

 

18,378

NET INCOME

 

$

10,472

 

$

15,748

 

$

17,266

 

Schedule of condensed cash flow statement

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

2021

    

2020

    

2019

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

  

 

 

  

 

 

  

Net income

 

$

10,472

 

$

15,748

 

$

17,266

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed income of the Bank

 

 

(11,149)

 

 

(16,809)

 

 

(18,378)

Amortization

 

 

86

 

 

87

 

 

91

Provision for deferred income taxes

 

 

 —

 

 

 —

 

 

10

Stock-based compensation

 

 

396

 

 

346

 

 

44

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Other assets

 

 

224

 

 

(278)

 

 

(447)

Accrued expenses and other liabilities

 

 

(417)

 

 

364

 

 

97

Net cash used in operating activities

 

 

(388)

 

 

(542)

 

 

(1,317)

 

 

 

  

 

 

  

 

 

  

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

  

 

 

  

 

 

  

Dividend from the Bank

 

 

6,000

 

 

11,500

 

 

2,000

Net cash provided by investing activities

 

 

6,000

 

 

11,500

 

 

2,000

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

(4,478)

 

 

(4,075)

 

 

(3,163)

Proceeds from exercise of stock options

 

 

50

 

 

227

 

 

179

Repurchase of common stock

 

 

(1,447)

 

 

(1,019)

 

 

 —

Net cash used in financing activities

 

 

(5,875)

 

 

(4,867)

 

 

(2,984)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(263)

 

 

6,091

 

 

(2,301)

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

10,269

 

 

4,178

 

 

6,479

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

10,006

 

$

10,269

 

$

4,178

 

Schedule of quarterly financial information

SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

Three Months Ended

 

 

 

 

 

 

December

 

 

September

 

 

 

Fiscal 2021:

    

March 31

    

31

    

30

    

June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

11,865

 

$

12,292

 

$

11,949

 

$

12,238

Interest expense

 

 

669

 

 

763

 

 

885

 

 

1,110

Net interest income

 

 

11,196

 

 

11,529

 

 

11,064

 

 

11,128

Provision for  loan losses

 

 

 —

 

 

 —

 

 

1,800

 

 

4,500

Non-interest income, net

 

 

2,836

 

 

2,812

 

 

2,819

 

 

2,623

Non-interest expense

 

 

9,626

 

 

9,107

 

 

8,836

 

 

8,685

Income before income taxes

 

 

4,406

 

 

5,234

 

 

3,247

 

 

566

Provision for income taxes

 

 

992

 

 

1,199

 

 

704

 

 

86

 

 

 

  

 

 

  

 

 

  

 

 

  

Net income

 

$

3,414

 

$

4,035

 

$

2,543

 

$

480

 

 

 

  

 

 

  

 

 

  

 

 

  

Basic earnings per common share (1)

 

$

0.15

 

$

0.18

 

$

0.11

 

$

0.02

 

 

 

  

 

 

  

 

 

  

 

 

 

Diluted earnings per common share (1)

 

$

0.15

 

$

0.18

 

$

0.11

 

$

0.02

Fiscal 2020:

 

 

  

 

 

  

 

 

  

 

 

  

Interest and dividend income

 

$

12,291

 

$

12,766

 

$

12,882

 

$

12,556

Interest expense

 

 

1,241

 

 

1,274

 

 

1,163

 

 

1,086

Net interest income

 

 

11,050

 

 

11,492

 

 

11,719

 

 

11,470

Provision for loan losses

 

 

1,250

 

 

 —

 

 

 —

 

 

 —

Non-interest income, net

 

 

2,892

 

 

3,163

 

 

3,169

 

 

3,136

Non-interest expense

 

 

8,818

 

 

9,248

 

 

9,003

 

 

9,194

Income before income taxes

 

 

3,874

 

 

5,407

 

 

5,885

 

 

5,412

Provision for income taxes

 

 

980

 

 

1,279

 

 

1,351

 

 

1,220

 

 

 

  

 

 

  

 

 

  

 

 

  

Net income

 

$

2,894

 

$

4,128

 

$

4,534

 

$

4,192

 

 

 

  

 

 

  

 

 

  

 

 

  

Basic earnings per common share (1)

 

$

0.13

 

$

0.18

 

$

0.20

 

$

0.19

 

 

 

  

 

 

  

 

 

  

 

 

 

Diluted earnings per common share (1)

 

$

0.13

 

$

0.18

 

$

0.20

 

$

0.18


(1)

Quarterly earnings per common share may vary from annual earnings per common share due to rounding.