![]() |
|
|
Contact:
|
Kevin Lycklama or David Lam |
|
|
Riverview Bancorp, Inc. 360-693-6650 |
|
•
|
Net income was $5.2 million, or $0.24 per diluted share.
|
|
•
|
Pre-tax, pre-provision for loan losses income (non-GAAP) was $6.8 million for the quarter compared to $6.0 million in the
preceding quarter and $7.3 million for the year ago quarter.
|
|
•
|
Net interest income increased to $13.4 million for the quarter compared to $12.7 million in the preceding quarter and $12.4
million in the second fiscal quarter a year ago.
|
|
•
|
Net interest margin (“NIM”) expanded to 3.30% for the quarter, compared to 3.11% in the preceding quarter and 3.12% for the
year ago quarter.
|
|
•
|
Return on average assets was 1.21% and return on average equity was 13.28%.
|
|
•
|
Riverview recorded no provision for loan losses during the current quarter or the prior quarter, and recorded a $1.1
million recapture of a provision for loan losses in the second fiscal quarter a year ago.
|
|
•
|
The allowance for loan losses was $14.6 million, or 1.44% of total loans.
|
|
•
|
Total loans were $1.01 billion for both the current and prior quarter end and increased $96.5 million compared to a year
ago. Included in total loans were $8.7 million of purchased commercial loans during the quarter.
|
|
•
|
Asset quality remained strong, with non-performing loans excluding SBA and USDA government guaranteed loans (non-GAAP) at
$248,000, or 0.01% of total assets at September 30, 2022.
|
|
•
|
Total deposits decreased $6.3 million to $1.49 billion compared to three months earlier with a majority of the decrease due
to the decline in CD account balances.
|
|
•
|
Total risk-based capital ratio was 16.48% and Tier 1 leverage ratio was 9.57%.
|
|
•
|
Paid a quarterly cash dividend during the quarter of $0.06 per share.
|
|
Three Months Ended
|
|||||||
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
|||||
|
Net interest margin (GAAP)
|
3.30
|
%
|
3.11
|
%
|
3.12
|
%
|
|
|
Net fees on loan prepayments
|
(0.03)
|
(0.04)
|
(0.13)
|
||||
|
Accretion on purchased MBank loans
|
(0.01)
|
(0.01)
|
(0.03)
|
||||
|
SBA PPP loans
|
0.00
|
(0.02)
|
(0.15)
|
||||
|
Excess FRB liquidity
|
0.11
|
0.31
|
0.79
|
||||
|
Core net interest margin (non-GAAP)
|
3.37
|
%
|
3.35
|
%
|
3.60
|
%
|
|
|
Non-performing loans reconciliation, excluding Government Guaranteed Loans
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
(Dollars in thousands)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
|||||||||
|
Non-performing loans (GAAP)
|
$
|
20,979
|
$
|
27,534
|
$
|
490
|
||||||
|
Less: Non-performing Government Guaranteed loans
|
(20,731
|
)
|
(27,272
|
)
|
(94
|
)
|
||||||
|
Adjusted non-performing loans excluding Government
Guaranteed loans (non-GAAP)
|
$
|
248
|
$
|
262
|
$
|
396
|
||||||
|
Non-performing loans to total loans (GAAP)
|
2.08
|
%
|
2.72
|
%
|
0.05
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total loans (non-GAAP)
|
0.02
|
%
|
0.03
|
%
|
0.04
|
%
|
||||||
|
Non-performing loans to total assets (GAAP)
|
1.25
|
%
|
1.62
|
%
|
0.03
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total assets (non-GAAP)
|
0.01
|
%
|
0.02
|
%
|
0.02
|
%
|
||||||
|
Tangible shareholders' equity to tangible assets and tangible book value per share:
|
||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
March 31, 2022
|
||||||||||||
|
Shareholders' equity (GAAP)
|
$
|
147,162
|
$
|
154,433
|
$
|
159,760
|
$
|
157,249
|
||||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||||
|
Exclude: Core deposit intangible, net
|
(437
|
)
|
(466
|
)
|
(557
|
)
|
(495
|
)
|
||||||||
|
Tangible shareholders' equity (non-GAAP)
|
$
|
119,649
|
$
|
126,891
|
$
|
132,127
|
$
|
129,678
|
||||||||
|
Total assets (GAAP)
|
$
|
1,684,898
|
$
|
1,697,711
|
$
|
1,716,352
|
$
|
1,740,096
|
||||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||||
|
Exclude: Core deposit intangible, net
|
(437
|
)
|
(466
|
)
|
(557
|
)
|
(495
|
)
|
||||||||
|
Tangible assets (non-GAAP)
|
$
|
1,657,385
|
$
|
1,670,169
|
$
|
1,688,719
|
$
|
1,712,525
|
||||||||
|
Shareholders' equity to total assets (GAAP)
|
8.73
|
%
|
9.10
|
%
|
9.31
|
%
|
9.04
|
%
|
||||||||
|
Tangible common equity to tangible assets (non-GAAP)
|
7.22
|
%
|
7.60
|
%
|
7.82
|
%
|
7.57
|
%
|
||||||||
|
Shares outstanding
|
21,507,132
|
21,943,160
|
22,164,707
|
22,127,396
|
||||||||||||
|
Book value per share (GAAP)
|
6.84
|
7.04
|
7.21
|
7.11
|
||||||||||||
|
Tangible book value per share (non-GAAP)
|
5.56
|
5.78
|
5.96
|
5.86
|
||||||||||||
|
Pre-tax, pre-provision income
|
||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
September 30, 2022
|
September 30, 2021
|
|||||||||||||||
|
Net income (GAAP)
|
$
|
5,194
|
$
|
4,652
|
$
|
6,430
|
$
|
9,846
|
$
|
12,185
|
||||||||||
|
Include: Provision for income taxes
|
1,567
|
1,366
|
1,933
|
2,933
|
3,513
|
|||||||||||||||
|
Include: Provision for (recapture of) loan losses
|
-
|
-
|
(1,100
|
)
|
-
|
(2,700
|
)
|
|||||||||||||
|
Pre-tax, pre-provision income (non-GAAP)
|
$
|
6,761
|
$
|
6,018
|
$
|
7,263
|
$
|
12,779
|
$
|
12,998
|
||||||||||
|
Net interest margin reconciliation to core net interest margin
|
||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
September 30, 2022
|
September 30, 2021
|
|||||||||||||||
|
Net interest income (GAAP)
|
$
|
13,431
|
$
|
12,661
|
$
|
12,376
|
$
|
26,092
|
$
|
23,660
|
||||||||||
|
Tax equivalent adjustment
|
21
|
21
|
17
|
42
|
33
|
|||||||||||||||
|
Net fees on loan prepayments
|
(137
|
)
|
(168
|
)
|
(485
|
)
|
(305
|
)
|
(528
|
)
|
||||||||||
|
Accretion on purchased MBank loans
|
(49
|
)
|
(37
|
)
|
(89
|
)
|
(86
|
)
|
(160
|
)
|
||||||||||
|
SBA PPP loans interest income and net fees
|
-
|
(101
|
)
|
(928
|
)
|
(101
|
)
|
(1,820
|
)
|
|||||||||||
|
Income on excess FRB liquidity
|
(716
|
)
|
(366
|
)
|
(129
|
)
|
(1,082
|
)
|
(206
|
)
|
||||||||||
|
Adjusted net interest income (non-GAAP)
|
$
|
12,550
|
$
|
12,010
|
$
|
10,762
|
$
|
24,560
|
$
|
20,979
|
||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
September 30, 2022
|
September 30, 2021
|
|||||||||||||||
|
Average balance of interest-earning assets (GAAP)
|
$
|
1,616,711
|
$
|
1,635,048
|
$
|
1,577,652
|
$
|
1,625,791
|
$
|
1,528,454
|
||||||||||
|
SBA PPP loans (average)
|
-
|
(1,546
|
)
|
(46,169
|
)
|
(774
|
)
|
(63,140
|
)
|
|||||||||||
|
Excess FRB liquidity (average)
|
(137,644
|
)
|
(194,307
|
)
|
(345,806
|
)
|
(165,821
|
)
|
(309,269
|
)
|
||||||||||
|
Average balance of interest-earning assets excluding
|
||||||||||||||||||||
|
SBA PPP loans and excess FRB liquidity (non-GAAP)
|
$
|
1,479,067
|
$
|
1,439,195
|
$
|
1,185,677
|
$
|
1,459,196
|
$
|
1,156,045
|
||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
September 30, 2022
|
September 30, 2021
|
||||||||||||||||
|
Net interest margin (GAAP)
|
3.30
|
%
|
3.11
|
%
|
3.12
|
%
|
3.21
|
%
|
3.09
|
%
|
||||||||||
|
Net fees on loan prepayments
|
(0.03
|
)
|
(0.04
|
)
|
(0.13
|
)
|
(0.04
|
)
|
(0.07
|
)
|
||||||||||
|
Accretion on purchased MBank loans
|
(0.01
|
)
|
(0.01
|
)
|
(0.03
|
)
|
(0.01
|
)
|
(0.02
|
)
|
||||||||||
|
SBA PPP loans
|
0.00
|
(0.02
|
)
|
(0.15
|
)
|
(0.01
|
)
|
(0.11
|
)
|
|||||||||||
|
Excess FRB liquidity
|
0.11
|
0.31
|
0.79
|
0.21
|
0.73
|
|||||||||||||||
|
Core net interest margin (non-GAAP)
|
3.37
|
%
|
3.35
|
%
|
3.60
|
%
|
3.36
|
%
|
3.62
|
%
|
||||||||||
|
Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans
|
||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
March 31, 2022
|
||||||||||||
|
Allowance for loan losses
|
$
|
14,552
|
$
|
14,559
|
$
|
16,500
|
$
|
14,523
|
||||||||
|
Loans receivable (GAAP)
|
$
|
1,011,008
|
$
|
1,012,465
|
$
|
914,532
|
$
|
990,408
|
||||||||
|
Exclude: Government Guaranteed loans
|
(59,009
|
)
|
(59,943
|
)
|
(43,709
|
)
|
(59,420
|
)
|
||||||||
|
Exclude: SBA PPP loans
|
(11
|
)
|
(11
|
)
|
(32,666
|
)
|
(3,085
|
)
|
||||||||
|
Loans receivable excluding Government Guaranteed and
SBA PPP loans (non-GAAP)
|
$
|
951,988
|
$
|
952,511
|
$
|
838,157
|
$
|
927,903
|
||||||||
|
Allowance for loan losses to loans receivable (GAAP)
|
1.44
|
%
|
1.44
|
%
|
1.80
|
%
|
1.47
|
%
|
||||||||
|
Allowance for loan losses to loans receivable excluding
Government Guaranteed and SBA PPP loans (non-GAAP)
|
1.53
|
%
|
1.53
|
%
|
1.97
|
%
|
1.57
|
%
|
||||||||
|
Non-performing loans reconciliation, excluding Government Guaranteed Loans
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
(Dollars in thousands)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
|||||||||
|
Non-performing loans (GAAP)
|
$
|
20,979
|
$
|
27,534
|
$
|
490
|
||||||
|
Less: Non-performing Government Guaranteed loans
|
(20,731
|
)
|
(27,272
|
)
|
(94
|
)
|
||||||
|
Adjusted non-performing loans excluding Government
Guaranteed loans (non-GAAP)
|
$
|
248
|
$
|
262
|
$
|
396
|
||||||
|
Non-performing loans to total loans (GAAP)
|
2.08
|
%
|
2.72
|
%
|
0.05
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total loans (non-GAAP)
|
0.02
|
%
|
0.03
|
%
|
0.04
|
%
|
||||||
|
Non-performing loans to total assets (GAAP)
|
1.25
|
%
|
1.62
|
%
|
0.03
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total assets (non-GAAP)
|
0.01
|
%
|
0.02
|
%
|
0.02
|
%
|
||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||
|
Consolidated Balance Sheets
|
||||||||||||||||
|
(In thousands, except share data) (Unaudited)
|
September 30, 2022
|
June 30, 2022
|
September 30, 2021
|
March 31, 2022
|
||||||||||||
|
ASSETS
|
||||||||||||||||
|
Cash (including interest-earning accounts of $89,957, $127,859,
|
$
|
114,183
|
$
|
141,836
|
$
|
368,122
|
$
|
241,424
|
||||||||
|
$352,187 and $224,589)
|
||||||||||||||||
|
Certificate of deposits held for investment
|
249
|
249
|
249
|
249
|
||||||||||||
|
Investment securities:
|
||||||||||||||||
|
Available for sale, at estimated fair value
|
213,708
|
181,697
|
278,224
|
165,782
|
||||||||||||
|
Held to maturity, at amortized cost
|
251,016
|
256,002
|
72,109
|
253,100
|
||||||||||||
|
Loans receivable (net of allowance for loan losses of $14,552,
|
||||||||||||||||
|
$14,559, $16,500, and $14,523)
|
996,456
|
997,906
|
898,032
|
975,885
|
||||||||||||
|
Prepaid expenses and other assets
|
12,868
|
26,897
|
11,681
|
12,396
|
||||||||||||
|
Accrued interest receivable
|
5,207
|
5,012
|
4,772
|
4,650
|
||||||||||||
|
Federal Home Loan Bank stock, at cost
|
2,019
|
2,019
|
1,722
|
2,019
|
||||||||||||
|
Premises and equipment, net
|
17,494
|
16,973
|
16,307
|
17,166
|
||||||||||||
|
Financing lease right-of-use assets
|
1,317
|
1,336
|
1,393
|
1,355
|
||||||||||||
|
Deferred income taxes, net
|
11,448
|
9,060
|
5,467
|
7,501
|
||||||||||||
|
Mortgage servicing rights, net
|
24
|
28
|
52
|
34
|
||||||||||||
|
Goodwill
|
27,076
|
27,076
|
27,076
|
27,076
|
||||||||||||
|
Core deposit intangible, net
|
437
|
466
|
557
|
495
|
||||||||||||
|
Bank owned life insurance
|
31,396
|
31,154
|
30,589
|
30,964
|
||||||||||||
|
TOTAL ASSETS
|
$
|
1,684,898
|
$
|
1,697,711
|
$
|
1,716,352
|
$
|
1,740,096
|
||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
|
LIABILITIES:
|
||||||||||||||||
|
Deposits
|
$
|
1,489,352
|
$
|
1,495,605
|
$
|
1,506,679
|
$
|
1,533,878
|
||||||||
|
Accrued expenses and other liabilities
|
18,327
|
18,026
|
20,165
|
19,298
|
||||||||||||
|
Advance payments by borrowers for taxes and insurance
|
925
|
523
|
650
|
555
|
||||||||||||
|
Junior subordinated debentures
|
26,875
|
26,854
|
26,791
|
26,833
|
||||||||||||
|
Finance lease liability
|
2,257
|
2,270
|
2,307
|
2,283
|
||||||||||||
|
Total liabilities
|
1,537,736
|
1,543,278
|
1,556,592
|
1,582,847
|
||||||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||||||||||
|
Serial preferred stock, $.01 par value; 250,000 authorized,
|
||||||||||||||||
|
issued and outstanding, none
|
-
|
-
|
-
|
-
|
||||||||||||
|
Common stock, $.01 par value; 50,000,000 authorized,
|
||||||||||||||||
|
September 30, 2022 – 21,507,132 issued and outstanding;
|
||||||||||||||||
|
June 30, 2022 – 21,154,170 issued and 21,943,160 outstanding;
|
214
|
219
|
221
|
221
|
||||||||||||
|
September 30, 2021 – 22,414,615 issued and 22,164,707 outstanding;
|
||||||||||||||||
|
March 31, 2022 – 22,155,636 issued and 22,127,396 outstanding;
|
||||||||||||||||
|
Additional paid-in capital
|
57,233
|
60,838
|
62,122
|
62,048
|
||||||||||||
|
Retained earnings
|
112,167
|
108,266
|
97,727
|
104,931
|
||||||||||||
|
Accumulated other comprehensive loss
|
(22,452
|
)
|
(14,890
|
)
|
(310
|
)
|
(9,951
|
)
|
||||||||
|
Total shareholders’ equity
|
147,162
|
154,433
|
159,760
|
157,249
|
||||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,684,898
|
$
|
1,697,711
|
$
|
1,716,352
|
$
|
1,740,096
|
||||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||
|
Consolidated Statements of Income
|
||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||
|
(In thousands, except share data) (Unaudited)
|
Sept. 30, 2022
|
June 30, 2022
|
Sept. 30, 2021
|
Sept. 30, 2022
|
Sept. 30, 2021
|
|||||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||||||
|
Interest and fees on loans receivable
|
$
|
11,068
|
$
|
10,897
|
$
|
11,626
|
$
|
21,965
|
$
|
22,402
|
||||||||||
|
Interest on investment securities - taxable
|
2,172
|
1,834
|
1,136
|
4,006
|
2,135
|
|||||||||||||||
|
Interest on investment securities - nontaxable
|
65
|
66
|
55
|
131
|
105
|
|||||||||||||||
|
Other interest and dividends
|
783
|
397
|
148
|
1,180
|
243
|
|||||||||||||||
|
Total interest and dividend income
|
14,088
|
13,194
|
12,965
|
27,282
|
24,885
|
|||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||
|
Interest on deposits
|
327
|
281
|
399
|
608
|
841
|
|||||||||||||||
|
Interest on borrowings
|
330
|
252
|
190
|
582
|
384
|
|||||||||||||||
|
Total interest expense
|
657
|
533
|
589
|
1,190
|
1,225
|
|||||||||||||||
|
Net interest income
|
13,431
|
12,661
|
12,376
|
26,092
|
23,660
|
|||||||||||||||
|
Provision for (recapture of) loan losses
|
-
|
-
|
(1,100
|
)
|
-
|
(2,700
|
)
|
|||||||||||||
|
Net interest income after provision for (recapture of) loan losses
|
13,431
|
12,661
|
13,476
|
26,092
|
26,360
|
|||||||||||||||
|
NON-INTEREST INCOME:
|
||||||||||||||||||||
|
Fees and service charges
|
1,680
|
1,721
|
1,814
|
3,401
|
3,669
|
|||||||||||||||
|
Asset management fees
|
1,162
|
1,160
|
928
|
2,322
|
1,904
|
|||||||||||||||
|
Bank owned life insurance ("BOLI")
|
242
|
190
|
234
|
432
|
424
|
|||||||||||||||
|
BOLI death benefit in excess of cash surrender value
|
-
|
-
|
21
|
-
|
500
|
|||||||||||||||
|
Other, net
|
50
|
55
|
77
|
105
|
165
|
|||||||||||||||
|
Total non-interest income, net
|
3,134
|
3,126
|
3,074
|
6,260
|
6,662
|
|||||||||||||||
|
NON-INTEREST EXPENSE:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
5,885
|
5,952
|
5,635
|
11,837
|
11,389
|
|||||||||||||||
|
Occupancy and depreciation
|
1,550
|
1,514
|
1,309
|
3,064
|
2,718
|
|||||||||||||||
|
Data processing
|
701
|
778
|
724
|
1,479
|
1,489
|
|||||||||||||||
|
Amortization of core deposit intangible
|
29
|
29
|
31
|
58
|
62
|
|||||||||||||||
|
Advertising and marketing
|
295
|
197
|
180
|
492
|
332
|
|||||||||||||||
|
FDIC insurance premium
|
119
|
116
|
113
|
235
|
208
|
|||||||||||||||
|
State and local taxes
|
218
|
191
|
221
|
409
|
419
|
|||||||||||||||
|
Telecommunications
|
55
|
50
|
55
|
105
|
101
|
|||||||||||||||
|
Professional fees
|
280
|
301
|
343
|
581
|
660
|
|||||||||||||||
|
Gain on sale of premises and equipment, net
|
-
|
-
|
(1,001
|
)
|
-
|
(993
|
)
|
|||||||||||||
|
Other
|
672
|
641
|
577
|
1,313
|
939
|
|||||||||||||||
|
Total non-interest expense
|
9,804
|
9,769
|
8,187
|
19,573
|
17,324
|
|||||||||||||||
|
INCOME BEFORE INCOME TAXES
|
6,761
|
6,018
|
8,363
|
12,779
|
15,698
|
|||||||||||||||
|
PROVISION FOR INCOME TAXES
|
1,567
|
1,366
|
1,933
|
2,933
|
3,513
|
|||||||||||||||
|
NET INCOME
|
$
|
5,194
|
$
|
4,652
|
$
|
6,430
|
$
|
9,846
|
$
|
12,185
|
||||||||||
|
Earnings per common share:
|
||||||||||||||||||||
|
Basic
|
$
|
0.24
|
$
|
0.21
|
$
|
0.29
|
$
|
0.45
|
$
|
0.55
|
||||||||||
|
Diluted
|
$
|
0.24
|
$
|
0.21
|
$
|
0.29
|
$
|
0.45
|
$
|
0.55
|
||||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
21,624,469
|
22,027,874
|
22,179,829
|
21,825,070
|
22,261,856
|
|||||||||||||||
|
Diluted
|
21,633,886
|
22,037,320
|
22,191,487
|
21,834,501
|
22,274,668
|
|||||||||||||||
|
(Dollars in thousands)
|
At or for the three months ended
|
At or for the six months ended
|
||||||||||||||||||
|
Sept. 30, 2022
|
June 30, 2022
|
Sept. 30, 2021
|
Sept. 30, 2022
|
Sept. 30, 2021
|
||||||||||||||||
|
AVERAGE BALANCES
|
||||||||||||||||||||
|
Average interest–earning assets
|
$
|
1,616,711
|
$
|
1,635,048
|
$
|
1,577,652
|
$
|
1,625,791
|
$
|
1,528,454
|
||||||||||
|
Average interest-bearing liabilities
|
1,029,183
|
1,056,807
|
1,023,389
|
1,042,919
|
991,386
|
|||||||||||||||
|
Net average earning assets
|
587,528
|
578,241
|
554,263
|
582,872
|
537,068
|
|||||||||||||||
|
Average loans
|
1,002,925
|
995,066
|
902,971
|
999,017
|
914,006
|
|||||||||||||||
|
Average deposits
|
1,501,534
|
1,518,961
|
1,469,311
|
1,510,199
|
1,421,462
|
|||||||||||||||
|
Average equity
|
155,123
|
156,636
|
159,794
|
155,876
|
157,400
|
|||||||||||||||
|
Average tangible equity (non-GAAP)
|
127,597
|
129,080
|
132,142
|
128,335
|
129,733
|
|||||||||||||||
|
ASSET QUALITY
|
Sept. 30, 2022
|
June 30, 2022
|
Sept. 30, 2021
|
|||||||||
|
Non-performing loans
|
$
|
20,979
|
$
|
27,534
|
$
|
490
|
||||||
|
Non-performing loans excluding SBA Government Guarantee (non-GAAP)
|
248
|
262
|
396
|
|||||||||
|
Non-performing loans to total loans
|
2.08
|
%
|
2.72
|
%
|
0.05
|
%
|
||||||
|
Non-performing loans to total loans excluding SBA Government Guarantee (non-GAAP)
|
0.02
|
%
|
0.03
|
%
|
0.04
|
%
|
||||||
|
Real estate/repossessed assets owned
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Non-performing assets
|
$
|
20,979
|
$
|
27,534
|
$
|
490
|
||||||
|
Non-performing assets excluding SBA Government Guarantee (non-GAAP)
|
248
|
262
|
396
|
|||||||||
|
Non-performing assets to total assets
|
1.25
|
%
|
1.62
|
%
|
0.03
|
%
|
||||||
|
Non-performing assets to total assets excluding SBA Government Guarantee (non-GAAP)
|
0.01
|
%
|
0.02
|
%
|
0.02
|
%
|
||||||
|
Net loan charge-offs (recoveries) in the quarter
|
$
|
7
|
$
|
(36
|
)
|
$
|
(10
|
)
|
||||
|
Net charge-offs (recoveries) in the quarter/average net loans
|
0.00
|
%
|
(0.01
|
)%
|
0.00
|
%
|
||||||
|
Allowance for loan losses
|
$
|
14,552
|
$
|
14,559
|
$
|
16,500
|
||||||
|
Average interest-earning assets to average
|
||||||||||||
|
interest-bearing liabilities
|
157.09
|
%
|
154.72
|
%
|
154.16
|
%
|
||||||
|
Allowance for loan losses to
|
||||||||||||
|
non-performing loans
|
69.36
|
%
|
52.88
|
%
|
3367.35
|
%
|
||||||
|
Allowance for loan losses to total loans
|
1.44
|
%
|
1.44
|
%
|
1.80
|
%
|
||||||
|
Shareholders’ equity to assets
|
8.73
|
%
|
9.10
|
%
|
9.31
|
%
|
||||||
|
CAPITAL RATIOS
|
||||||||||||
|
Total capital (to risk weighted assets)
|
16.48
|
%
|
16.31
|
%
|
17.42
|
%
|
||||||
|
Tier 1 capital (to risk weighted assets)
|
15.23
|
%
|
15.06
|
%
|
16.16
|
%
|
||||||
|
Common equity tier 1 (to risk weighted assets)
|
15.23
|
%
|
15.06
|
%
|
16.16
|
%
|
||||||
|
Tier 1 capital (to average tangible assets)
|
9.57
|
%
|
9.29
|
%
|
9.08
|
%
|
||||||
|
Tangible common equity (to average tangible assets) (non-GAAP)
|
7.22
|
%
|
7.60
|
%
|
7.82
|
%
|
||||||
|
DEPOSIT MIX
|
Sept. 30, 2022
|
June 30, 2022
|
Sept. 30, 2021
|
March 31, 2022
|
||||||||||||
|
Interest checking
|
$
|
291,758
|
$
|
301,047
|
$
|
288,242
|
$
|
287,861
|
||||||||
|
Regular savings
|
318,573
|
326,337
|
329,462
|
340,076
|
||||||||||||
|
Money market deposit accounts
|
279,403
|
281,300
|
277,321
|
299,738
|
||||||||||||
|
Non-interest checking
|
502,767
|
476,618
|
491,313
|
494,831
|
||||||||||||
|
Certificates of deposit
|
96,851
|
110,303
|
120,341
|
111,372
|
||||||||||||
|
Total deposits
|
$
|
1,489,352
|
$
|
1,495,605
|
$
|
1,506,679
|
$
|
1,533,878
|
||||||||
|
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
|
||||||||||||||||
|
Other
|
Commercial
|
|||||||||||||||
|
Commercial
|
Real Estate
|
Real Estate
|
& Construction
|
|||||||||||||
|
Business
|
Mortgage
|
Construction
|
Total
|
|||||||||||||
|
September 30, 2022
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial business
|
$
|
236,306
|
$
|
-
|
$
|
-
|
$
|
236,306
|
||||||||
|
SBA PPP
|
11
|
-
|
-
|
11
|
||||||||||||
|
Commercial construction
|
-
|
-
|
17,910
|
17,910
|
||||||||||||
|
Office buildings
|
-
|
117,303
|
-
|
117,303
|
||||||||||||
|
Warehouse/industrial
|
-
|
96,058
|
-
|
96,058
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
85,157
|
-
|
85,157
|
||||||||||||
|
Assisted living facilities
|
-
|
562
|
-
|
562
|
||||||||||||
|
Single purpose facilities
|
-
|
265,501
|
-
|
265,501
|
||||||||||||
|
Land
|
-
|
8,208
|
-
|
8,208
|
||||||||||||
|
Multi-family
|
-
|
58,367
|
-
|
58,367
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
19,848
|
19,848
|
||||||||||||
|
Total
|
$
|
236,317
|
$
|
631,156
|
$
|
37,758
|
$
|
905,231
|
||||||||
|
March 31, 2022
|
||||||||||||||||
|
Commercial business
|
$
|
225,006
|
$
|
-
|
$
|
-
|
$
|
225,006
|
||||||||
|
SBA PPP
|
3,085
|
-
|
-
|
3,085
|
||||||||||||
|
Commercial construction
|
-
|
-
|
12,741
|
12,741
|
||||||||||||
|
Office buildings
|
-
|
124,690
|
-
|
124,690
|
||||||||||||
|
Warehouse/industrial
|
-
|
100,184
|
-
|
100,184
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
97,192
|
-
|
97,192
|
||||||||||||
|
Assisted living facilities
|
-
|
663
|
-
|
663
|
||||||||||||
|
Single purpose facilities
|
-
|
260,108
|
-
|
260,108
|
||||||||||||
|
Land
|
-
|
11,556
|
-
|
11,556
|
||||||||||||
|
Multi-family
|
-
|
60,211
|
-
|
60,211
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
11,419
|
11,419
|
||||||||||||
|
Total
|
$
|
228,091
|
$
|
654,604
|
$
|
24,160
|
$
|
906,855
|
||||||||
|
LOAN MIX
|
Sept. 30, 2022
|
June 30, 2022
|
Sept. 30, 2021
|
March 31, 2022
|
||||||||||||
|
Commercial and construction
|
||||||||||||||||
|
Commercial business
|
$
|
236,317
|
$
|
227,023
|
$
|
206,709
|
$
|
228,091
|
||||||||
|
Other real estate mortgage
|
631,156
|
647,363
|
623,423
|
654,604
|
||||||||||||
|
Real estate construction
|
37,758
|
30,754
|
13,621
|
24,160
|
||||||||||||
|
Total commercial and construction
|
905,231
|
905,140
|
843,753
|
906,855
|
||||||||||||
|
Consumer
|
||||||||||||||||
|
Real estate one-to-four family
|
104,163
|
105,775
|
69,079
|
82,006
|
||||||||||||
|
Other installment
|
1,614
|
1,550
|
1,700
|
1,547
|
||||||||||||
|
Total consumer
|
105,777
|
107,325
|
70,779
|
83,553
|
||||||||||||
|
Total loans
|
1,011,008
|
1,012,465
|
914,532
|
990,408
|
||||||||||||
|
Less:
|
||||||||||||||||
|
Allowance for loan losses
|
14,552
|
14,559
|
16,500
|
14,523
|
||||||||||||
|
Loans receivable, net
|
$
|
996,456
|
$
|
997,906
|
$
|
898,032
|
$
|
975,885
|
||||||||
|
DETAIL OF NON-PERFORMING ASSETS
|
||||||||||||
|
Southwest
|
||||||||||||
|
Washington
|
Other
|
Total
|
||||||||||
|
September 30, 2022
|
(Dollars in thousands)
|
|||||||||||
|
Commercial business
|
$
|
90
|
$
|
-
|
$
|
90
|
||||||
|
Commercial real estate
|
111
|
-
|
111
|
|||||||||
|
Consumer
|
47
|
-
|
47
|
|||||||||
|
Subtotal
|
248
|
-
|
248
|
|||||||||
|
Government Guaranteed loans
|
-
|
20,731
|
20,731
|
|||||||||
|
Total non-performing assets
|
$
|
248
|
$
|
20,731
|
$
|
20,979
|
||||||
|
At or for the three months ended
|
At or for the six months ended
|
|||||||||||||||||||
|
SELECTED OPERATING DATA
|
Sept. 30, 2022
|
June 30, 2022
|
Sept. 30, 2021
|
Sept. 30, 2022
|
Sept. 30, 2021
|
|||||||||||||||
|
Efficiency ratio (4)
|
59.19
|
%
|
61.88
|
%
|
52.99
|
%
|
60.50
|
%
|
57.13
|
%
|
||||||||||
|
Coverage ratio (6)
|
137.00
|
%
|
129.60
|
%
|
151.17
|
%
|
133.31
|
%
|
136.57
|
%
|
||||||||||
|
Return on average assets (1)
|
1.21
|
%
|
1.08
|
%
|
1.52
|
%
|
1.15
|
%
|
1.49
|
%
|
||||||||||
|
Return on average equity (1)
|
13.28
|
%
|
11.91
|
%
|
15.96
|
%
|
12.60
|
%
|
15.44
|
%
|
||||||||||
|
Return on average tangible equity (1) (non-GAAP)
|
16.15
|
%
|
14.46
|
%
|
19.31
|
%
|
15.30
|
%
|
18.73
|
%
|
||||||||||
|
NET INTEREST SPREAD
|
||||||||||||||||||||
|
Yield on loans
|
4.38
|
%
|
4.39
|
%
|
5.11
|
%
|
4.39
|
%
|
4.89
|
%
|
||||||||||
|
Yield on investment securities
|
1.89
|
%
|
1.74
|
%
|
1.47
|
%
|
1.82
|
%
|
1.50
|
%
|
||||||||||
|
Total yield on interest-earning assets
|
3.46
|
%
|
3.24
|
%
|
3.26
|
%
|
3.35
|
%
|
3.25
|
%
|
||||||||||
|
Cost of interest-bearing deposits
|
0.13
|
%
|
0.11
|
%
|
0.16
|
%
|
0.12
|
%
|
0.17
|
%
|
||||||||||
|
Cost of FHLB advances and other borrowings
|
4.49
|
%
|
3.47
|
%
|
2.59
|
%
|
3.99
|
%
|
2.63
|
%
|
||||||||||
|
Total cost of interest-bearing liabilities
|
0.25
|
%
|
0.20
|
%
|
0.23
|
%
|
0.23
|
%
|
0.25
|
%
|
||||||||||
|
Spread (7)
|
3.21
|
%
|
3.04
|
%
|
3.03
|
%
|
3.12
|
%
|
3.00
|
%
|
||||||||||
|
Net interest margin
|
3.30
|
%
|
3.11
|
%
|
3.12
|
%
|
3.21
|
%
|
3.09
|
%
|
||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Basic earnings per share (2)
|
$
|
0.24
|
$
|
0.21
|
$
|
0.29
|
$
|
0.45
|
$
|
0.55
|
||||||||||
|
Diluted earnings per share (3)
|
0.24
|
0.21
|
0.29
|
0.45
|
0.55
|
|||||||||||||||
|
Book value per share (5)
|
6.84
|
7.04
|
7.21
|
6.84
|
7.21
|
|||||||||||||||
|
Tangible book value per share (5) (non-GAAP)
|
5.56
|
5.78
|
5.96
|
5.56
|
5.96
|
|||||||||||||||
|
Market price per share:
|
||||||||||||||||||||
|
High for the period
|
$
|
7.67
|
$
|
7.56
|
$
|
7.60
|
$
|
7.67
|
$
|
7.60
|
||||||||||
|
Low for the period
|
6.18
|
6.09
|
6.76
|
6.09
|
6.47
|
|||||||||||||||
|
Close for period end
|
6.35
|
6.58
|
7.27
|
6.35
|
7.27
|
|||||||||||||||
|
Cash dividends declared per share
|
0.0600
|
0.0600
|
0.0550
|
0.1200
|
0.1050
|
|||||||||||||||
|
Average number of shares outstanding:
|
||||||||||||||||||||
|
Basic (2)
|
21,624,469
|
22,027,874
|
22,179,829
|
21,825,070
|
22,261,856
|
|||||||||||||||
|
Diluted (3)
|
21,633,886
|
22,037,320
|
22,191,487
|
21,834,501
|
22,274,668
|
|||||||||||||||
|
(1)
|
Amounts for the periods shown are annualized.
|
|
(2)
|
Amounts exclude ESOP shares not committed to be released.
|
|
(3)
|
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
|
|
(4)
|
Non-interest expense divided by net interest income and non-interest income.
|
|
(5)
|
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
|
|
(6)
|
Net interest income divided by non-interest expense.
|
|
(7)
|
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.
|