![]() |
|
|
|
|
•
|
Net interest income increased to $9.4 million for the quarter, compared to $8.9 million in the preceding quarter and $9.3
million in the third fiscal quarter a year ago.
|
|
•
|
Net interest margin (“NIM”) was 2.60% for the quarter, a 14 basis point improvement compared to the preceding quarter and a
11 basis point improvement compared to the year ago quarter.
|
|
•
|
Riverview Trust Company assets under management increased to $872.6 million at December 31, 2024. Asset management fees
continue to improve and increased to $1.4 million for the quarter ended December 31, 2024.
|
|
•
|
Asset quality remained strong, with non-performing assets at $469,000, or 0.03% of total assets at December 31, 2024.
|
|
•
|
Riverview recorded no provision for credit losses during the current quarter, compared to a $100,000 provision in the
preceding quarter and no provision in the year ago quarter.
|
|
•
|
Total loans were $1.05 billion at December 31, 2024, compared to $1.06 billion at September 30, 2024, and $1.02 billion
at December 31, 2023.
|
|
•
|
Total deposits were $1.22 billion at December 31, 2024, compared to $1.24 billion at September 30, 2024 and $1.22 billion
at December 31, 2023.
|
|
•
|
Tangible book value per share (non-GAAP) was $6.20 at December 31, 2024, compared to $6.33 at September 30, 2024, and $6.21 at December 31, 2023.
|
|
Tangible shareholders' equity to tangible assets and tangible book value per share:
|
||||||||||||||||
|
(Dollars in thousands)
|
December 31, 2024
|
September 30, 2024
|
December 31, 2023
|
March 31, 2024
|
||||||||||||
|
Shareholders' equity (GAAP)
|
$
|
158,270
|
$
|
160,774
|
$
|
158,472
|
$
|
155,588
|
||||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||||
|
Exclude: Core deposit intangible, net
|
(196
|
)
|
(221
|
)
|
(298
|
)
|
(271
|
)
|
||||||||
|
Tangible shareholders' equity (non-GAAP)
|
$
|
130,998
|
$
|
133,477
|
$
|
131,098
|
$
|
128,241
|
||||||||
|
Total assets (GAAP)
|
$
|
1,508,609
|
$
|
1,548,397
|
$
|
1,590,623
|
$
|
1,521,529
|
||||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||||
|
Exclude: Core deposit intangible, net
|
(196
|
)
|
(221
|
)
|
(298
|
)
|
(271
|
)
|
||||||||
|
Tangible assets (non-GAAP)
|
$
|
1,481,337
|
$
|
1,521,100
|
$
|
1,563,249
|
$
|
1,494,182
|
||||||||
|
Shareholders' equity to total assets (GAAP)
|
10.49
|
%
|
10.38
|
%
|
9.96
|
%
|
10.23
|
%
|
||||||||
|
Tangible common equity to tangible assets (non-GAAP)
|
8.84
|
%
|
8.78
|
%
|
8.39
|
%
|
8.58
|
%
|
||||||||
|
Shares outstanding
|
21,134,758
|
21,096,968
|
21,111,043
|
21,111,043
|
||||||||||||
|
Book value per share (GAAP)
|
$
|
7.49
|
$
|
7.62
|
$
|
7.51
|
$
|
7.37
|
||||||||
|
Tangible book value per share (non-GAAP)
|
$
|
6.20
|
$
|
6.33
|
$
|
6.21
|
$
|
6.07
|
||||||||
|
Pre-tax, pre-provision income
|
||||||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
December 31, 2024
|
September 30, 2024
|
December 31, 2023
|
December 31, 2024
|
December 31, 2023
|
|||||||||||||||
|
Net income (GAAP)
|
$
|
1,232
|
$
|
1,557
|
$
|
1,452
|
$
|
3,755
|
$
|
6,767
|
||||||||||
|
Include: Provision for income taxes
|
343
|
425
|
377
|
1,021
|
1,897
|
|||||||||||||||
|
Include: Provision for credit losses
|
-
|
100
|
-
|
100
|
-
|
|||||||||||||||
|
Pre-tax, pre-provision income (non-GAAP)
|
$
|
1,575
|
$
|
2,082
|
$
|
1,829
|
$
|
4,876
|
$
|
8,664
|
||||||||||
|
Allowance for credit losses reconciliation, excluding Government Guaranteed loans
|
||||||||||||||||
|
(Dollars in thousands)
|
December 31, 2024
|
September 30, 2024
|
December 31, 2023
|
March 31, 2024
|
||||||||||||
|
Allowance for credit losses
|
$
|
15,352
|
$
|
15,466
|
$
|
15,361
|
$
|
15,364
|
||||||||
|
Loans receivable (GAAP)
|
$
|
1,045,109
|
$
|
1,060,977
|
$
|
1,018,199
|
$
|
1,024,013
|
||||||||
|
Exclude: Government Guaranteed loans
|
(49,024
|
)
|
(49,983
|
)
|
(51,809
|
)
|
(51,013
|
)
|
||||||||
|
Loans receivable excluding Government Guaranteed loans
(non-GAAP)
|
$
|
996,085
|
$
|
1,010,994
|
$
|
966,390
|
$
|
973,000
|
||||||||
|
Allowance for credit losses to loans receivable (GAAP)
|
1.47
|
%
|
1.46
|
%
|
1.51
|
%
|
1.50
|
%
|
||||||||
|
Allowance for credit losses to loans receivable excluding
Government Guaranteed loans (non-GAAP)
|
1.54
|
%
|
1.53
|
%
|
1.59
|
%
|
1.58
|
%
|
||||||||
|
Non-performing loans reconciliation, excluding Government Guaranteed Loans
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
(Dollars in thousands)
|
December 31, 2024
|
September 30, 2024
|
December 31, 2023
|
|||||||||
|
Non-performing loans (GAAP)
|
$
|
469
|
$
|
450
|
$
|
186
|
||||||
|
Less: Non-performing Government Guaranteed loans
|
(301
|
)
|
(301
|
)
|
-
|
|||||||
|
Adjusted non-performing loans excluding Government
Guaranteed loans (non-GAAP)
|
$
|
168
|
$
|
149
|
$
|
186
|
||||||
|
Non-performing loans to total loans (GAAP)
|
0.04
|
%
|
0.04
|
%
|
0.02
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total loans (non-GAAP)
|
0.02
|
%
|
0.01
|
%
|
0.02
|
%
|
||||||
|
Non-performing loans to total assets (GAAP)
|
0.03
|
%
|
0.03
|
%
|
0.01
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total assets (non-GAAP)
|
0.01
|
%
|
0.01
|
%
|
0.01
|
%
|
||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||
|
Consolidated Balance Sheets
|
||||||||||||||||
|
(In thousands, except share data) (Unaudited)
|
December 31, 2024
|
September 30, 2024
|
December 31, 2023
|
March 31, 2024
|
||||||||||||
|
ASSETS
|
||||||||||||||||
|
Cash (including interest-earning accounts of $12,573, $12,453,
|
$
|
25,348
|
$
|
30,960
|
$
|
37,553
|
$
|
23,642
|
||||||||
|
$23,717 and $12,164)
|
||||||||||||||||
|
Investment securities:
|
||||||||||||||||
|
Available for sale, at estimated fair value
|
124,874
|
132,953
|
196,461
|
143,196
|
||||||||||||
|
Held to maturity, at amortized cost
|
212,295
|
221,991
|
232,659
|
229,510
|
||||||||||||
|
Loans receivable (net of allowance for credit losses of $15,352,
|
||||||||||||||||
|
$15,466, $15,361, and $15,364)
|
1,029,757
|
1,045,511
|
1,002,838
|
1,008,649
|
||||||||||||
|
Prepaid expenses and other assets
|
12,945
|
13,585
|
14,486
|
14,469
|
||||||||||||
|
Accrued interest receivable
|
4,639
|
4,570
|
5,248
|
4,415
|
||||||||||||
|
Federal Home Loan Bank stock, at cost
|
4,742
|
5,557
|
8,026
|
4,927
|
||||||||||||
|
Premises and equipment, net
|
22,731
|
22,956
|
22,270
|
21,718
|
||||||||||||
|
Financing lease right-of-use assets
|
1,144
|
1,163
|
1,221
|
1,202
|
||||||||||||
|
Deferred income taxes, net
|
9,471
|
8,688
|
10,033
|
9,778
|
||||||||||||
|
Goodwill
|
27,076
|
27,076
|
27,076
|
27,076
|
||||||||||||
|
Core deposit intangible, net
|
196
|
221
|
298
|
271
|
||||||||||||
|
Bank owned life insurance
|
33,391
|
33,166
|
32,454
|
32,676
|
||||||||||||
|
TOTAL ASSETS
|
$
|
1,508,609
|
$
|
1,548,397
|
$
|
1,590,623
|
$
|
1,521,529
|
||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
|
LIABILITIES:
|
||||||||||||||||
|
Deposits
|
$
|
1,219,002
|
$
|
1,237,499
|
$
|
1,218,892
|
$
|
1,231,679
|
||||||||
|
Accrued expenses and other liabilities
|
17,634
|
17,789
|
26,740
|
16,205
|
||||||||||||
|
Advance payments by borrowers for taxes and insurance
|
317
|
848
|
299
|
581
|
||||||||||||
|
Junior subordinated debentures
|
27,069
|
27,048
|
26,982
|
27,004
|
||||||||||||
|
Federal Home Loan Bank advances
|
84,200
|
102,304
|
157,054
|
88,304
|
||||||||||||
|
Finance lease liability
|
2,117
|
2,135
|
2,184
|
2,168
|
||||||||||||
|
Total liabilities
|
1,350,339
|
1,387,623
|
1,432,151
|
1,365,941
|
||||||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||||||||||
|
Serial preferred stock, $.01 par value; 250,000 authorized,
|
||||||||||||||||
|
issued and outstanding, none
|
-
|
-
|
-
|
-
|
||||||||||||
|
Common stock, $.01 par value; 50,000,000 authorized,
|
||||||||||||||||
|
December 31, 2024 – 21,134,758 issued and outstanding;
|
||||||||||||||||
|
September 30, 2024 – 21,096,968 issued and outstanding;
|
209
|
211
|
211
|
211
|
||||||||||||
|
December 31, 2023 – 21,111,043 issued and outstanding;
|
||||||||||||||||
|
March 31, 2024 – 21,111,043 issued and outstanding;
|
||||||||||||||||
|
Additional paid-in capital
|
54,227
|
55,057
|
54,982
|
55,005
|
||||||||||||
|
Retained earnings
|
118,988
|
118,179
|
120,734
|
116,499
|
||||||||||||
|
Accumulated other comprehensive loss
|
(15,154
|
)
|
(12,673
|
)
|
(17,455
|
)
|
(16,127
|
)
|
||||||||
|
Total shareholders’ equity
|
158,270
|
160,774
|
158,472
|
155,588
|
||||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,508,609
|
$
|
1,548,397
|
$
|
1,590,623
|
$
|
1,521,529
|
||||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||
|
Consolidated Statements of Income
|
||||||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||
|
(In thousands, except share data) (Unaudited)
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2023
|
|||||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||||||
|
Interest and fees on loans receivable
|
$
|
13,201
|
$
|
12,683
|
$
|
11,645
|
$
|
37,936
|
$
|
34,288
|
||||||||||
|
Interest on investment securities - taxable
|
1,589
|
1,874
|
2,231
|
5,435
|
6,826
|
|||||||||||||||
|
Interest on investment securities - nontaxable
|
65
|
65
|
65
|
195
|
196
|
|||||||||||||||
|
Other interest and dividends
|
272
|
320
|
331
|
902
|
954
|
|||||||||||||||
|
Total interest and dividend income
|
15,127
|
14,942
|
14,272
|
44,468
|
42,264
|
|||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||
|
Interest on deposits
|
4,101
|
3,855
|
2,059
|
11,403
|
5,264
|
|||||||||||||||
|
Interest on borrowings
|
1,638
|
2,145
|
2,889
|
5,914
|
7,466
|
|||||||||||||||
|
Total interest expense
|
5,739
|
6,000
|
4,948
|
17,317
|
12,730
|
|||||||||||||||
|
Net interest income
|
9,388
|
8,942
|
9,324
|
27,151
|
29,534
|
|||||||||||||||
|
Provision for credit losses
|
-
|
100
|
-
|
100
|
-
|
|||||||||||||||
|
Net interest income after provision for credit losses
|
9,388
|
8,842
|
9,324
|
27,051
|
29,534
|
|||||||||||||||
|
NON-INTEREST INCOME:
|
||||||||||||||||||||
|
Fees and service charges
|
1,492
|
1,524
|
1,533
|
4,556
|
4,871
|
|||||||||||||||
|
Asset management fees
|
1,443
|
1,433
|
1,266
|
4,434
|
3,920
|
|||||||||||||||
|
Bank owned life insurance ("BOLI")
|
225
|
279
|
211
|
715
|
669
|
|||||||||||||||
|
Other, net
|
181
|
605
|
46
|
844
|
288
|
|||||||||||||||
|
Total non-interest income, net
|
3,341
|
3,841
|
3,056
|
10,549
|
9,748
|
|||||||||||||||
|
NON-INTEREST EXPENSE:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
6,471
|
6,477
|
6,091
|
19,336
|
17,979
|
|||||||||||||||
|
Occupancy and depreciation
|
1,871
|
1,921
|
1,698
|
5,687
|
4,930
|
|||||||||||||||
|
Data processing
|
743
|
695
|
712
|
2,202
|
2,096
|
|||||||||||||||
|
Amortization of core deposit intangible
|
25
|
25
|
27
|
75
|
81
|
|||||||||||||||
|
Advertising and marketing
|
317
|
367
|
282
|
994
|
950
|
|||||||||||||||
|
FDIC insurance premium
|
174
|
166
|
178
|
518
|
530
|
|||||||||||||||
|
State and local taxes
|
327
|
234
|
355
|
777
|
814
|
|||||||||||||||
|
Telecommunications
|
54
|
52
|
56
|
153
|
161
|
|||||||||||||||
|
Professional fees
|
429
|
304
|
353
|
1,223
|
961
|
|||||||||||||||
|
Other
|
743
|
460
|
799
|
1,859
|
2,116
|
|||||||||||||||
|
Total non-interest expense
|
11,154
|
10,701
|
10,551
|
32,824
|
30,618
|
|||||||||||||||
|
INCOME BEFORE INCOME TAXES
|
1,575
|
1,982
|
1,829
|
4,776
|
8,664
|
|||||||||||||||
|
PROVISION FOR INCOME TAXES
|
343
|
425
|
377
|
1,021
|
1,897
|
|||||||||||||||
|
NET INCOME
|
$
|
1,232
|
$
|
1,557
|
$
|
1,452
|
$
|
3,755
|
$
|
6,767
|
||||||||||
|
Earnings per common share:
|
||||||||||||||||||||
|
Basic
|
$
|
0.06
|
$
|
0.07
|
$
|
0.07
|
$
|
0.18
|
$
|
0.32
|
||||||||||
|
Diluted
|
$
|
0.06
|
$
|
0.07
|
$
|
0.07
|
$
|
0.18
|
$
|
0.32
|
||||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
21,037,246
|
21,097,580
|
21,113,464
|
21,081,851
|
21,146,888
|
|||||||||||||||
|
Diluted
|
21,037,246
|
21,097,580
|
21,113,464
|
21,081,851
|
21,148,679
|
|||||||||||||||
|
(Dollars in thousands)
|
At or for the three months ended
|
At or for the nine months ended
|
||||||||||||||||||
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2023
|
||||||||||||||||
|
AVERAGE BALANCES
|
||||||||||||||||||||
|
Average interest–earning assets
|
$
|
1,436,130
|
$
|
1,446,098
|
$
|
1,494,341
|
$
|
1,439,834
|
$
|
1,494,443
|
||||||||||
|
Average interest-bearing liabilities
|
1,019,265
|
1,011,688
|
1,028,817
|
1,010,419
|
1,021,532
|
|||||||||||||||
|
Net average earning assets
|
416,865
|
434,410
|
465,524
|
429,415
|
472,911
|
|||||||||||||||
|
Average loans
|
1,053,342
|
1,048,536
|
1,015,741
|
1,043,274
|
1,008,429
|
|||||||||||||||
|
Average deposits
|
1,232,450
|
1,216,769
|
1,209,524
|
1,220,443
|
1,235,032
|
|||||||||||||||
|
Average equity
|
160,532
|
158,428
|
153,901
|
158,179
|
155,264
|
|||||||||||||||
|
Average tangible equity (non-GAAP)
|
133,245
|
131,116
|
126,511
|
130,867
|
127,847
|
|||||||||||||||
|
ASSET QUALITY
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
|||||||||
|
Non-performing loans
|
$
|
469
|
$
|
450
|
$
|
186
|
||||||
|
Non-performing loans excluding SBA Government Guarantee (non-GAAP)
|
168
|
149
|
186
|
|||||||||
|
Non-performing loans to total loans
|
0.04
|
%
|
0.04
|
%
|
0.02
|
%
|
||||||
|
Non-performing loans to total loans excluding SBA Government Guarantee (non-GAAP)
|
0.02
|
%
|
0.01
|
%
|
0.02
|
%
|
||||||
|
Real estate/repossessed assets owned
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Non-performing assets
|
$
|
469
|
$
|
450
|
$
|
186
|
||||||
|
Non-performing assets excluding SBA Government Guarantee (non-GAAP)
|
168
|
149
|
186
|
|||||||||
|
Non-performing assets to total assets
|
0.03
|
%
|
0.03
|
%
|
0.01
|
%
|
||||||
|
Non-performing assets to total assets excluding SBA Government Guarantee (non-GAAP)
|
0.01
|
%
|
0.01
|
%
|
0.01
|
%
|
||||||
|
Net loan charge-offs (recoveries) in the quarter
|
$
|
114
|
$
|
(2
|
)
|
$
|
(15
|
)
|
||||
|
Net charge-offs (recoveries) in the quarter/average net loans
|
0.04
|
%
|
0.00
|
%
|
(0.01
|
)%
|
||||||
|
Allowance for credit losses
|
$
|
15,352
|
$
|
15,466
|
$
|
15,361
|
||||||
|
Average interest-earning assets to average
|
||||||||||||
|
interest-bearing liabilities
|
140.90
|
%
|
142.94
|
%
|
145.25
|
%
|
||||||
|
Allowance for credit losses to
|
||||||||||||
|
non-performing loans
|
3273.35
|
%
|
3436.89
|
%
|
8258.60
|
%
|
||||||
|
Allowance for credit losses to total loans
|
1.47
|
%
|
1.46
|
%
|
1.51
|
%
|
||||||
|
Shareholders’ equity to assets
|
10.49
|
%
|
10.38
|
%
|
9.96
|
%
|
||||||
|
CAPITAL RATIOS
|
||||||||||||
|
Total capital (to risk weighted assets)
|
16.47
|
%
|
16.14
|
%
|
16.67
|
%
|
||||||
|
Tier 1 capital (to risk weighted assets)
|
15.21
|
%
|
14.88
|
%
|
15.42
|
%
|
||||||
|
Common equity tier 1 (to risk weighted assets)
|
15.21
|
%
|
14.88
|
%
|
15.42
|
%
|
||||||
|
Tier 1 capital (to average tangible assets)
|
10.86
|
%
|
10.72
|
%
|
10.53
|
%
|
||||||
|
Tangible common equity (to average tangible assets) (non-GAAP)
|
8.84
|
%
|
8.78
|
%
|
8.39
|
%
|
||||||
|
DEPOSIT MIX
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
March 31, 2024
|
||||||||||||
|
Interest checking
|
$
|
257,975
|
$
|
267,254
|
$
|
272,019
|
$
|
289,824
|
||||||||
|
Regular savings
|
169,181
|
172,454
|
199,911
|
192,638
|
||||||||||||
|
Money market deposit accounts
|
236,912
|
227,505
|
225,727
|
209,164
|
||||||||||||
|
Non-interest checking
|
312,839
|
341,116
|
350,744
|
349,081
|
||||||||||||
|
Certificates of deposit
|
242,095
|
229,170
|
170,491
|
190,972
|
||||||||||||
|
Total deposits
|
$
|
1,219,002
|
$
|
1,237,499
|
$
|
1,218,892
|
$
|
1,231,679
|
||||||||
|
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
|
||||||||||||||||
|
Other
|
Commercial
|
|||||||||||||||
|
Commercial
|
Real Estate
|
Real Estate
|
& Construction
|
|||||||||||||
|
Business
|
Mortgage
|
Construction
|
Total
|
|||||||||||||
|
December 31, 2024
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial business
|
$
|
224,506
|
$
|
-
|
$
|
-
|
$
|
224,506
|
||||||||
|
Commercial construction
|
-
|
-
|
32,442
|
32,442
|
||||||||||||
|
Office buildings
|
-
|
113,350
|
-
|
113,350
|
||||||||||||
|
Warehouse/industrial
|
-
|
108,356
|
-
|
108,356
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
89,871
|
-
|
89,871
|
||||||||||||
|
Assisted living facilities
|
-
|
363
|
-
|
363
|
||||||||||||
|
Single purpose facilities
|
-
|
262,556
|
-
|
262,556
|
||||||||||||
|
Land
|
-
|
4,062
|
-
|
4,062
|
||||||||||||
|
Multi-family
|
-
|
78,822
|
-
|
78,822
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
17,514
|
17,514
|
||||||||||||
|
Total
|
$
|
224,506
|
$
|
657,380
|
$
|
49,956
|
$
|
931,842
|
||||||||
|
March 31, 2024
|
||||||||||||||||
|
Commercial business
|
$
|
229,404
|
$
|
-
|
$
|
-
|
$
|
229,404
|
||||||||
|
Commercial construction
|
-
|
-
|
20,388
|
20,388
|
||||||||||||
|
Office buildings
|
-
|
114,714
|
-
|
114,714
|
||||||||||||
|
Warehouse/industrial
|
-
|
106,649
|
-
|
106,649
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
89,448
|
-
|
89,448
|
||||||||||||
|
Assisted living facilities
|
-
|
378
|
-
|
378
|
||||||||||||
|
Single purpose facilities
|
-
|
272,312
|
-
|
272,312
|
||||||||||||
|
Land
|
-
|
5,693
|
-
|
5,693
|
||||||||||||
|
Multi-family
|
-
|
70,771
|
-
|
70,771
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
16,150
|
16,150
|
||||||||||||
|
Total
|
$
|
229,404
|
$
|
659,965
|
$
|
36,538
|
$
|
925,907
|
||||||||
|
LOAN MIX
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
March 31, 2024
|
||||
|
Commercial and construction
|
(Dollars in thousands)
|
|||||||
|
Commercial business
|
$ 224,506
|
$ 236,895
|
$ 229,249
|
$ 229,404
|
||||
|
Other real estate mortgage
|
657,380
|
659,439
|
648,782
|
659,965
|
||||
|
Real estate construction
|
49,956
|
51,498
|
42,167
|
36,538
|
||||
|
Total commercial and construction
|
931,842
|
947,832
|
920,198
|
925,907
|
||||
|
Consumer
|
||||||||
|
Real estate one-to-four family
|
97,760
|
96,911
|
96,266
|
96,366
|
||||
|
Other installment
|
15,507
|
16,234
|
1,735
|
1,740
|
||||
|
Total consumer
|
113,267
|
113,145
|
98,001
|
98,106
|
||||
|
|
|
|
|
|||||
|
Total loans
|
1,045,109
|
1,060,977
|
1,018,199
|
1,024,013
|
||||
|
Less:
|
||||||||
|
Allowance for credit losses
|
15,352
|
15,466
|
15,361
|
15,364
|
||||
|
Loans receivable, net
|
$ 1,029,757
|
$ 1,045,511
|
$ 1,002,838
|
$ 1,008,649
|
||||
|
DETAIL OF NON-PERFORMING ASSETS
|
||||||||||||
|
Southwest
|
||||||||||||
|
Washington
|
Other
|
Total
|
||||||||||
|
December 31, 2024
|
(Dollars in thousands)
|
|||||||||||
|
Commercial business
|
$
|
43
|
$
|
-
|
$
|
43
|
||||||
|
Commercial real estate
|
93
|
-
|
93
|
|||||||||
|
Consumer
|
32
|
-
|
32
|
|||||||||
|
Government Guaranteed Loans
|
-
|
301
|
301
|
|||||||||
|
Total non-performing assets
|
$
|
168
|
$
|
301
|
$
|
469
|
||||||
|
At or for the three months ended
|
At or for the nine months ended
|
|||||||||||||||||||
|
SELECTED OPERATING DATA
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2023
|
|||||||||||||||
|
Efficiency ratio (4)
|
87.63
|
%
|
83.71
|
%
|
85.23
|
%
|
87.07
|
%
|
77.94
|
%
|
||||||||||
|
Coverage ratio (6)
|
84.17
|
%
|
83.56
|
%
|
88.37
|
%
|
82.72
|
%
|
96.46
|
%
|
||||||||||
|
Return on average assets (1)
|
0.32
|
%
|
0.40
|
%
|
0.37
|
%
|
0.33
|
%
|
0.57
|
%
|
||||||||||
|
Return on average equity (1)
|
3.04
|
%
|
3.90
|
%
|
3.75
|
%
|
3.15
|
%
|
5.80
|
%
|
||||||||||
|
Return on average tangible equity (1) (non-GAAP)
|
3.67
|
%
|
4.71
|
%
|
4.57
|
%
|
3.81
|
%
|
7.04
|
%
|
||||||||||
|
NET INTEREST SPREAD
|
||||||||||||||||||||
|
Yield on loans
|
4.97
|
%
|
4.80
|
%
|
4.56
|
%
|
4.83
|
%
|
4.53
|
%
|
||||||||||
|
Yield on investment securities
|
1.82
|
%
|
2.05
|
%
|
2.01
|
%
|
2.00
|
%
|
2.02
|
%
|
||||||||||
|
Total yield on interest-earning assets
|
4.18
|
%
|
4.11
|
%
|
3.81
|
%
|
4.10
|
%
|
3.77
|
%
|
||||||||||
|
Cost of interest-bearing deposits
|
1.81
|
%
|
1.76
|
%
|
0.98
|
%
|
1.73
|
%
|
0.82
|
%
|
||||||||||
|
Cost of FHLB advances and other borrowings
|
5.43
|
%
|
5.92
|
%
|
5.83
|
%
|
5.83
|
%
|
5.77
|
%
|
||||||||||
|
Total cost of interest-bearing liabilities
|
2.23
|
%
|
2.35
|
%
|
1.91
|
%
|
2.27
|
%
|
1.66
|
%
|
||||||||||
|
Spread (7)
|
1.95
|
%
|
1.76
|
%
|
1.90
|
%
|
1.83
|
%
|
2.11
|
%
|
||||||||||
|
Net interest margin
|
2.60
|
%
|
2.46
|
%
|
2.49
|
%
|
2.51
|
%
|
2.64
|
%
|
||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Basic earnings per share (2)
|
$
|
0.06
|
$
|
0.07
|
$
|
0.07
|
$
|
0.18
|
$
|
0.32
|
||||||||||
|
Diluted earnings per share (3)
|
0.06
|
0.07
|
0.07
|
0.18
|
0.32
|
|||||||||||||||
|
Book value per share (5)
|
7.49
|
7.62
|
7.51
|
7.49
|
7.51
|
|||||||||||||||
|
Tangible book value per share (5) (non-GAAP)
|
6.20
|
6.33
|
6.21
|
6.20
|
6.21
|
|||||||||||||||
|
Market price per share:
|
||||||||||||||||||||
|
High for the period
|
$
|
5.88
|
$
|
4.72
|
$
|
6.48
|
$
|
5.88
|
$
|
6.48
|
||||||||||
|
Low for the period
|
4.59
|
3.79
|
5.35
|
3.64
|
4.17
|
|||||||||||||||
|
Close for period end
|
5.74
|
4.71
|
6.40
|
5.74
|
6.40
|
|||||||||||||||
|
Cash dividends declared per share
|
0.0200
|
0.0200
|
0.0600
|
0.0600
|
0.1800
|
|||||||||||||||
|
Average number of shares outstanding:
|
||||||||||||||||||||
|
Basic (2)
|
21,037,246
|
21,097,580
|
21,113,464
|
21,081,851
|
21,146,888
|
|||||||||||||||
|
Diluted (3)
|
21,037,246
|
21,097,580
|
21,113,464
|
21,081,851
|
21,148,679
|
|||||||||||||||
|
(1)
|
Amounts for the periods shown are annualized.
|
|
(2)
|
Amounts exclude ESOP shares not committed to be released.
|
|
(3)
|
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
|
|
(4)
|
Non-interest expense divided by net interest income and non-interest income.
|
|
(5)
|
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
|
|
(6)
|
Net interest income divided by non-interest expense.
|
|
(7)
|
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.
|