XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Class A Ordinary Shares [Member]
CNY (¥)
shares
Class B Ordinary Shares [Member]
CNY (¥)
shares
Additional Paid-in Capital [Member]
CNY (¥)
Retained Earnings Statutory [Member]
CNY (¥)
Retained Earnings Unrestricted [Member]
CNY (¥)
AOCI Attributable to Parent [Member]
CNY (¥)
Noncontrolling Interest [Member]
CNY (¥)
USD ($)
CNY (¥)
Beginning balance, value at Dec. 31, 2021 ¥ 269,418 ¥ 186,384,247 ¥ 9,420,703 ¥ 178,983,172 ¥ (2,585,684) ¥ 1,550,349   ¥ 374,022,205
Beginning balance, shares at Dec. 31, 2021 | shares [1] 198,019              
Shares issued in connection with reverse recapitalization ¥ 43,125 133,826,405   133,869,530
Shares issued in connection with reverse recapitalization, shares | shares [1] 21,264                
Net loss (46,837,508) 233,413   (46,604,095)
Statutory reserves 2,543,576 (2,543,576)  
Foreign currency translation 5,420,372   5,420,372
Ending balance, value at Dec. 31, 2022 ¥ 312,543 320,210,652 11,964,279 129,602,088 2,834,688 1,783,762   466,708,012
Ending balance, shares at Dec. 31, 2022 | shares [1] 219,283              
Shares issued-stock compensation expenses ¥ 52,972 119,565,448   119,618,420
Shares issued-stock compensation expenses, shares | shares [1] 38,750                
Net loss (205,588,822) 2,014,100   (203,574,722)
Statutory reserves 1,169,819 (1,169,819)  
Foreign currency translation (57,547,208)   (57,547,208)
Ending balance, value at Dec. 31, 2023 ¥ 365,515 439,776,100 13,134,098 (77,156,553) (54,712,520) 3,797,862   325,204,502
Ending balance, shares at Dec. 31, 2023 | shares [1] 258,033              
Shares issued for cash ¥ 484,387 128,562,234     129,046,621
Shares issued for cash, shares | shares [1] 340,976                
Shares issued - converted from convertible notes payable ¥ 17,849,231 ¥ 14,378,600 515,637,937   547,865,768
Shares issued - converted from convertible notes payable, shares | shares [1] 12,537,537 10,000,000              
Net loss 38,604,758 13,790,099   52,394,857
Disposal pf subsidiary (6,401,093) 6,401,093  
Statutory reserves 1,419,689 (1,419,689)  
Foreign currency translation 5,004,259   5,004,259
Ending balance, value at Dec. 31, 2024 ¥ 18,699,133 ¥ 14,378,600 1,083,976,271 8,152,694 (33,570,391) (49,708,261) 17,587,961 $ 147,392,466 1,059,516,007
Ending balance, shares at Dec. 31, 2024 | shares [1] 13,136,546 10,000,000              
BALANCE, December 31, 2024 USD ($) ¥ 2,601,293 ¥ 2,000,250 ¥ 150,795,208 ¥ 1,134,146 ¥ (4,670,079) ¥ (6,915,066) ¥ 2,446,714   ¥ 147,392,466
[1] Number of shares has been retrospectively adjusted for the share consolidation (10 to 1, and 20 to 1) effective March 22, 2024 and December 13, 2024