XML 43 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS OF BUSINESSES (Tables)
12 Months Ended
Oct. 31, 2015
Business Acquisition [Line Items]  
Schedule of Pro Forma Results
The following unaudited condensed pro forma financial information is presented as if the acquisitions were completed as of November 1, 2013 (in thousands):
 
 
 
Fiscal Year Ended October 31,
 
 
 
2015
 
2014
 
Sales and service fees
 
$
246,619
 
$
265,918
 
Net income (loss)
 
 
11,772
 
 
11,345
 
Schedule of Intangible Assets
The intangible assets consisted of the following (in thousands):
 
 
 
 
 
 
Remaining
Economic
Useful Life
 
 
 
 
 
 
 
 
Trademark/name
 
$
274
 
13 years
 
Technology and manufacturing know how
 
 
1,111
 
13 years
 
Customer relationships
 
 
52
 
16 years
 
 
 
$
1,437
 
 
 
Milltronics And Takumi [Member]  
Business Acquisition [Line Items]  
Schedule of Opening Balance Sheet
The following table summarizes the fair value of assets acquired and liabilities assumed as of the closing dates. The adjustments were due to the step-up in inventory and final valuation of property, plant and equipment. The total fair value of the net assets acquired was approximately $17.7 million, which equated the total purchase prices of $12.5 million for Milltronics and $5.1 million for Takumi.
 
(in thousands)
 
Initial
Valuation
 
Adjustments
 
Adjusted
Values
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
$
22,091
 
$
105
 
$
22,196
 
Property plant and equipment
 
 
1,099
 
 
(105)
 
 
994
 
Total assets
 
 
23,190
 
 
 
 
23,190
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
5,540
 
 
 
 
5,540
 
 
 
 
 
 
 
 
 
 
 
 
Total purchase price and cash expended
 
$
17,650
 
$
 
$
17,650
 
LCM Precision Technology [Member]  
Business Acquisition [Line Items]  
Schedule of Opening Balance Sheet
The allocation of the opening balance sheet of LCM as of July 1, 2013 is as follows (in thousands):
 
Current Assets
 
$
6,723
 
Property plant and equipment
 
 
933
 
Intangibles
 
 
1,437
 
Goodwill
 
 
2,477
 
Total assets
 
$
11,570
 
 
 
 
 
 
Current Liabilities
 
$
4,821
 
Short term debt
 
 
4,643
 
Non-current liabilities
 
 
1,726
 
Total liabilities
 
$
11,190
 
 
 
 
 
 
Cash expended, net of cash acquired
 
 
380
 
Indebtedness assumed
 
 
4,643
 
Total purchase price
 
$
5,023