XML 31 R20.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Commodity Risk Management Activities | 6 Months Ended
--- | ---
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Commodity Risk Management Activities | 14. Commodity Risk Management Activities Commodity Price Risks Epsilon engages in price risk management activities from time to time. These activities are intended to manage Epsilon’s exposure to fluctuations in commodity prices for natural gas and oil by securing derivative contracts for a portion of expected sales volumes. Inherent in the Company’s fixed price contracts, are certain business risks, including market risk and credit risk. Market risk is the risk that the price of oil and natural gas will change, either favorably or unfavorably, in response to changing market conditions. Credit risk is the risk of loss from nonperformance by the Company’s counterparty to a contract. The Company does not currently require collateral from any of its counterparties nor do its counterparties currently require collateral from the Company. The Company enters into certain commodity derivative instruments to mitigate commodity price risk associated with a portion of its future natural gas and oil production and related cash flows. The natural gas and oil revenues and cash flows are affected by changes in commodity product prices, which are volatile and cannot be accurately predicted. The objective for holding these commodity derivatives is to protect the operating revenues and cash flows related to a portion of the future natural gas and oil sales from the risk of significant declines in commodity prices, which helps ensure the Company’s ability to fund the capital budget. Epsilon has historically elected not to designate any of its financial commodity derivative contracts as accounting hedges and, accordingly, accounts for these financial commodity derivative contracts using the mark-to-market accounting method. Under this accounting method, changes in the fair value of outstanding financial instruments are recognized as gains or losses in the period of change and are recorded as gain (loss) on derivative contracts on the condensed consolidated statements of operations and comprehensive income (loss). The related cash flow impact is reflected in cash flows from operating activities. During the three and six months ended June 30, 2024, Epsilon recognized losses on commodity derivative contracts of $94,891 and $195,617, respectively. This amount included cash received on settlements on these contracts of $272,257 and $760,542, respectively. For the three and six months ended June 30, 2023, Epsilon recognized gains on commodity derivative contracts of $628,178 and $1,696,838, respectively. This amount included cash received on settlements on these contracts of $1,269,558 and $1,632,858, respectively. Commodity Derivative Contracts At June 30, 2024, the Company had outstanding natural gas NYMEX Henry Hub (“HH”) swaps totaling 1.60 Bcf, natural gas Tennessee Z4 basis swaps totaling 1.45 Bcf, and crude oil NYMEX WTI CMA swaps totaling 45 MBbls. ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value of Derivative Assets
​ |  | June 30, |  | December 31,
​ | ​ | 2024 | ​ | 2023
Current |  | ​ |  |  | ​ |
NYMEX Henry Hub swap |  | $ | 506,942 | ​ | $ | 1,353,667
Tennessee Z4 basis swap |  | ​ | 83,169 | ​ | ​ | 112,719
​ |  | $ | 590,111 | ​ | $ | 1,466,386
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value of Derivative Liabilities
​ |  | June 30, |  | December 31,
​ | ​ | 2024 | ​ | 2023
Current |  | ​ |  |  | ​ |
NYMEX Henry Hub swap |  | $ | (114,715) | ​ | $ | —
Tennessee Z4 Basis swap |  | ​ | (141,937) | ​ | ​ | (366,131)
Crude Oil NYMEX WTI CMA |  | ​ | (189,363) | ​ | ​ | —
​ |  | $ | (446,015) | ​ | $ | (366,131)
​ | ​ | ​ | ​ | ​ | ​ | ​
Net Fair Value of Derivatives |  | $ | 144,096 | ​ | $ | 1,100,255
​ The following table presents the changes in the fair value of Epsilon’s commodity derivatives for the periods indicated:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three months ended June 30, | ​ | Six months ended June 30,
​ |  | 2024 |  | 2023 |  | 2024 |  | 2023
Fair value of asset (liability), beginning of the period | ​ | $ | 511,244 | ​ | $ | 1,927,450 | ​ | $ | 1,100,255 | ​ | $ | 1,222,090
Gains on derivative contracts included in earnings | ​ |  | (94,891) | ​ |  | 628,178 | ​ |  | (195,617) | ​ |  | 1,696,838
Settlement of commodity derivative contracts | ​ |  | (272,257) | ​ |  | (1,269,558) | ​ |  | (760,542) | ​ |  | (1,632,858)
Fair value of asset, end of the period | ​ | $ | 144,096 | ​ | $ | 1,286,070 | ​ | $ | 144,096 | ​ | $ | 1,286,070
​

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-5C Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//815/tableOfContent + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration