XML 23 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Revolving Line of Credit
 6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Revolving Line of Credit

6. Revolving Line of Credit

The Company closed a senior secured reserve based revolving credit facility on June 28, 2023, with Frost Bank as issuing bank and sole lender. The current borrowing base is $45 million (redetermined as of February 10, 2025), supported by the Company’s upstream assets in Pennsylvania and subject to semi-annual redeterminations with a maturity date of June 28, 2027. Interest will be charged at the Daily Simple SOFR rate plus a margin of 3.25%. The facility is secured by the assets of the Company’s Epsilon Energy USA subsidiary (Borrower). There are currently no borrowings under the facility.

Under the terms of the facility, the Company must adhere to the following financial covenants:

●Current ratio of 1.0 to 1.0 (current assets / current liabilities)
●Leverage ratio of less than 2.5 to 1.0 (total debt / income adjusted for interest, taxes and non-cash amounts)

Additionally, if the Leverage ratio is greater than 1.0 to 1.0, or the borrowing base utilization is greater than 50%, the Company is required to hedge 50% of the anticipated production from PDP reserves for a rolling 24-month period.

We were in compliance with the financial covenants of the agreement as of June 30, 2025.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Balance at

    

Balance at

    

​

    

​

​

​

June 30, 

    

December 31, 

​

Current

​

​

​

    

2025

​

2024

    

Borrowing Base

    

Interest Rate

Revolving line of credit

​

$

—

​

$

—

​

$

45,000,000

​

​

SOFR + 3.25%

​

​

​