XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.2
Operating Segments - Segments (Details)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment information          
Total operating revenue $ 11,624,733 $ 7,307,818 $ 27,787,873 $ 15,294,561  
Operating costs          
Impairment expense 2,670,000 0 2,676,669 0 $ 530,000
Depletion, depreciation, amortization and accretion 3,201,654 2,048,403 6,677,511 4,428,829  
Salary expense 710,122 15,838 1,789,792 1,461,549  
Stock based compensation expense 385,838 313,589 771,676 635,158  
Other general and administrative 751,756 1,462,377 1,490,504 1,575,689  
Operating income 828,783 1,167,777 7,996,592 2,572,470  
Other income (expense):          
Interest income 17,247 108,943 32,546 375,215  
Interest expense (19,906) (8,759) (32,117) (17,519)  
(Loss) gain on derivative contracts 2,573,863 (94,891) 1,111,693 (195,617)  
Other income (10,839) 101,606 (33,338) 101,073  
Other income, net 2,560,365 106,899 1,078,784 263,152  
Net income before income tax expense 3,389,148 1,274,676 9,075,376 2,835,622  
Capital expenditures 3,627,029 9,157,342 11,371,071 29,502,320  
Assets 123,613,668 121,144,956 123,613,668 121,144,956 120,454,785
Current assets, net 16,533,328 14,977,407 16,533,328 14,977,407 14,131,519
Other property and equipment 883,319 919,208 883,319 919,208  
Operating lease right-of-use asset 295,317 392,792 295,317 392,792 344,589
Restricted cash 470,000 900,000 470,000 900,000 $ 470,000
Operating Segments          
Segment information          
Total operating revenue 12,132,098 7,585,327 28,852,096 15,886,468  
Operating costs          
Gathering, transportation, and compression 1,924,460 1,231,981 3,978,175 2,602,378  
Other lease operating expense 538,325 417,886 1,240,508 815,951  
Gathering system operating expenses 613,795 649,967 1,166,446 1,202,537  
Intersegment other lease operating expense 507,365 277,509 1,064,223 591,907  
Impairment expense 2,670,000   2,676,669    
Depletion, depreciation, amortization and accretion 3,201,654 2,048,403 6,677,511 4,428,829  
Operating income 2,169,134 2,682,072 10,984,341 5,652,959  
Other income (expense):          
Assets 105,431,704 103,955,549 105,431,704 103,955,549  
Elimination          
Segment information          
Total operating revenue (507,365) (277,509) (1,064,223) (591,907)  
Operating costs          
Intersegment other lease operating expense (507,365) (277,509) (1,064,223) (591,907)  
Natural Gas          
Segment information          
Total operating revenue 6,910,344 1,961,230 17,523,917 4,924,209  
Natural Gas | Operating Segments          
Segment information          
Total operating revenue 6,910,344 1,961,230 17,523,917 4,924,209  
Natural Gas Liquids          
Segment information          
Total operating revenue 145,020 388,423 532,270 761,407  
Natural Gas Liquids | Operating Segments          
Segment information          
Total operating revenue 145,020 388,423 532,270    
Oil and Condensate          
Segment information          
Total operating revenue 2,724,364 3,513,717 5,994,331 6,228,799  
Oil and Condensate | Operating Segments          
Segment information          
Total operating revenue 2,724,364 3,513,717 5,994,331 6,228,799  
Gathering and Compression fees          
Segment information          
Total operating revenue 1,845,005 1,444,448 3,737,355 3,380,146  
Gathering and Compression fees | Operating Segments          
Segment information          
Total operating revenue 1,845,005 1,444,448 3,737,355 3,380,146  
Intersegment revenue 507,365 277,509 1,064,223 591,907  
Upstream          
Other income (expense):          
Capital expenditures 3,502,977 9,109,756 11,142,744 29,432,084  
Upstream | Operating Segments          
Segment information          
Total operating revenue 9,779,728 5,863,370 24,050,518 11,914,415  
Operating costs          
Gathering, transportation, and compression 1,924,460 1,231,981 3,978,175 2,602,378  
Other lease operating expense 538,325 417,886 1,240,508 815,951  
Gathering system operating expenses   0      
Intersegment other lease operating expense 507,365 277,509 1,064,223 591,907  
Impairment expense 2,670,000   2,676,669    
Depletion, depreciation, amortization and accretion 2,919,238 1,877,611 6,065,544 4,007,320  
Operating income 1,220,340 2,058,383 9,025,399 3,896,859  
Other income (expense):          
Assets 99,073,244 97,059,040 99,073,244 97,059,040  
Upstream | Natural Gas | Operating Segments          
Segment information          
Total operating revenue 6,910,344 1,961,230 17,523,917 4,924,209  
Upstream | Natural Gas Liquids          
Segment information          
Total operating revenue       761,407  
Upstream | Natural Gas Liquids | Operating Segments          
Segment information          
Total operating revenue 145,020 388,423 532,270    
Upstream | Oil and Condensate | Operating Segments          
Segment information          
Total operating revenue 2,724,364 3,513,717 5,994,331 6,228,799  
Upstream | Gathering and Compression fees | Operating Segments          
Segment information          
Total operating revenue   0      
Intersegment revenue   0      
Gas Gathering          
Other income (expense):          
Capital expenditures 124,052 47,586 $ 228,327 70,236  
Gas Gathering | Operating Segments          
Operating Segments          
Number of companies partnered to operate natural gas gathering system | segment     2    
Segment information          
Total operating revenue 2,352,370 1,721,957 $ 4,801,578 3,972,053  
Operating costs          
Gathering, transportation, and compression   0      
Other lease operating expense   0      
Gathering system operating expenses 613,795 649,967 1,166,446 1,202,537  
Intersegment other lease operating expense   0      
Depletion, depreciation, amortization and accretion 282,416 170,792 611,967 421,509  
Operating income 1,456,159 901,198 3,023,165 2,348,007  
Other income (expense):          
Assets 6,358,460 6,896,509 6,358,460 6,896,509  
Gas Gathering | Natural Gas | Operating Segments          
Segment information          
Total operating revenue   0      
Gas Gathering | Natural Gas Liquids | Operating Segments          
Segment information          
Total operating revenue   0      
Gas Gathering | Oil and Condensate | Operating Segments          
Segment information          
Total operating revenue   0      
Gas Gathering | Gathering and Compression fees | Operating Segments          
Segment information          
Total operating revenue 1,845,005 1,444,448 3,737,355 3,380,146  
Intersegment revenue $ 507,365 $ 277,509 $ 1,064,223 $ 591,907