XML 59 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES
3 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES

NOTE K – LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES

 

Loans receivable, net were comprised of the following:

 

   December 31,   September 30, 
   2019   2019 
   (In thousands) 
         
One-to-four family residential  $195,290   $190,415 
Commercial real estate   230,964    232,544 
Construction   29,777    28,451 
Home equity lines of credit   19,876    17,832 
Commercial business   49,729    48,769 
Other   4,812    4,990 
Total loans receivable   530,448    523,001 
Net deferred loan costs   83    104 
Allowance for loan losses   (5,100)   (4,888)
           
Total loans receivable, net  $525,431   $518,217 

 

The segments of the Bank’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The residential mortgage loan segment is further disaggregated into two classes: amortizing term loans, which are primarily first liens, and home equity lines of credit, which are generally second liens.  The commercial real estate loan segment is further disaggregated into three classes: loans secured by multifamily structures, owner-occupied commercial structures, and non-owner occupied nonresidential properties.  The construction loan segment consists primarily of loans to developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures and to a lesser extent one-to-four family residential construction loans made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built.  Construction loans to developers and investors have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan.  The commercial business loan segment consists of loans made for the purpose of financing the activities of commercial customers and consists primarily of revolving lines of credit. The other loan segment consists primarily of stock-secured installment consumer loans, but also includes unsecured personal loans and overdraft lines of credit connected with customer deposit accounts.

 

Management evaluates individual loans in all segments for possible impairment if the loan either is in nonaccrual status, or is risk rated Substandard and is 90 days or more past due.  Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  

 

Once the determination has been made that a loan is impaired, the recorded investment in the loan is compared to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral securing the loan, less anticipated selling and disposition costs. The method is selected on a loan by loan basis, with management primarily utilizing the fair value of collateral method. If there is a shortfall between the fair value of the loan and the recorded investment in the loan, the Company charges the difference to the allowance for loan loss as a charge-off and carries the impaired loan on its books at fair value. It is the Company’s policy to evaluate impaired loans on an annual basis to ensure the recorded investment in a loan does not exceed its fair value.

 

The following tables present impaired loans by class, segregated by those for which a specific allowance was required and charged-off and those for which a specific allowance was not necessary at the dates presented:

 

           Impaired         
           Loans with         
   Impaired Loans with   No Specific         
   Specific Allowance   Allowance   Total Impaired Loans 
                   Unpaid 
   Recorded   Related   Recorded   Recorded   Principal 
December 31, 2019  Investment   Allowance   Investment   Investment   Balance 
   (In thousands) 
                     
One-to-four family residential  $   $   $1,396   $1,396   $1,396 
Commercial real estate           2,623    2,623    2,623 
Construction           2,900    2,900    2,900 
Commercial business   1,003    320    474    1,477    1,477 
Total impaired loans  $1,003   $320   $7,393   $8,396   $8,396 

 

           Impaired         
           Loans with         
   Impaired Loans with   No Specific         
   Specific Allowance   Allowance   Total Impaired Loans 
                   Unpaid 
   Recorded   Related   Recorded   Recorded   Principal 
September 30, 2019  Investment   Allowance   Investment   Investment   Balance 
   (In thousands) 
                     
One-to-four family residential  $   $   $1,405   $1,405   $1,405 
Commercial real estate           4,593    4,593    4,593 
Construction           2,900    2,900    2,900 
Commercial business           1,456    1,456    1,456 
Total impaired loans  $   $   $10,354   $10,354   $10,354 

 

The average recorded investment in impaired loans was $9.4 million and $7.3 million for the three months ended December 31, 2019 and 2018, respectively. The Company’s impaired loans include delinquent non-accrual loans and performing Troubled Debt Restructurings (“TDRs”), as TDRs remain impaired loans until fully repaid. During the three months ended December 31, 2019 and 2018, interest income of $40,000 and $64,000, respectively, were recognized for TDR loans while no interest income was recognized for delinquent non-accrual loans.

 

The following tables present the average recorded investment in impaired loans for the periods indicated. There was no interest income recognized on impaired loans during the periods presented.

 

   Three Months 
   Ended December 31, 2019 
    (In thousands) 
      
One-to-four family residential  $1,401 
Commercial real estate   3,608 
Construction   2,900 
Home equity lines of credit    
Commercial business   1,467 
Other    
Average investment in impaired loans  $9,376 

 

 

   Three Months 
   Ended December 31, 2018 
   (In thousands) 
     
One-to-four family residential  $1,131 
Commercial real estate   3,948 
Construction   1,450 
Home equity lines of credit   58 
Commercial business   709 
Average investment in impaired loans  $7,296 

 

 

Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. All loans greater than three months past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

 

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as severe delinquency, bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Asset Review Committee performs monthly reviews of all commercial relationships internally rated 6 (“Watch”) or worse.  Confirmation of the appropriate risk grade is performed by an external loan review company that semi-annually reviews and assesses loans within the portfolio.  Generally, the external consultant reviews commercial relationships greater than $500,000 and/or criticized relationships greater than $250,000. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a monthly basis. 

 

The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system at the dates presented:

 

       Special             
   Pass   Mention   Substandard   Doubtful   Total 
                     
   (In  thousands) 
December 31, 2019                    
One-to-four family residential  $194,814   $   $476   $   $195,290 
Commercial real estate   228,702    544    1,718        230,964 
Construction   24,555        5,222        29,777 
Home equity lines of credit   19,876                19,876 
Commercial business   48,478        1,251        49,729 
Other   4,812                4,812 
Total  $521,237   $544   $8,667   $   $530,448 

 

 

       Special             
   Pass   Mention   Substandard   Doubtful   Total 
                     
   (In  thousands) 
September 30, 2019                    
One-to-four family residential  $189,938   $   $477   $   $190,415 
Commercial real estate   228,156    1,409    2,979        232,544 
Construction   25,551        2,900        28,451 
Home equity lines of credit   17,832                17,832 
Commercial business   47,541        1,228        48,769 
Other   4,990                4,990 
Total  $514,008   $1,409   $7,584   $   $523,001 

 

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans at the dates presented:

 

       30-59   60-89                 
       Days   Days   90 Days +   Total   Non-   Total 
   Current   Past Due   Past Due   Past Due   Past Due   Accrual   Loans 
   (In  thousands) 
December 31, 2019                            
One-to-four family residential  $193,707   $1,021   $234   $328   $1,583   $328   $195,290 
Commercial real estate   226,887    2,085    974    1,018    4,077    1,018    230,964 
Construction   24,555        2,322    2,900    5,222    2,900    29,777 
Home equity lines of credit   19,783    93            93        19,876 
Commercial business   48,382    96    48    1,203    1,347    1,203    49,729 
Other   4,812                        4,812 
Total  $518,126   $3,295   $3,578   $5,449   $12,322   $5,449   $530,448 

 

       30-59   60-89                 
       Days   Days   90 Days +   Total   Non-   Total 
   Current   Past Due   Past Due   Past Due   Past Due   Accrual   Loans 
   (In  thousands) 
September 30, 2019                            
One-to-four family residential  $190,301   $   $   $114   $114   $114   $190,415 
Commercial real estate   229,331    503    58    2,652    3,213    2,652    232,544 
Construction   25,551            2,900    2,900    2,900    28,451 
Home equity lines of credit   17,832                        17,832 
Commercial business   47,541            1,228    1,228    1,228    48,769 
Other   4,990                        4,990 
Total  $515,546   $503   $58   $6,894   $7,455   $6,894   $523,001 

 

An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio.  The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans (“NPLs”).

 

The Bank’s methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.  

 

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative and economic factors.

 

The loans are segmented into classes based on their inherent varying degrees of risk, as described above. Management tracks the historical net charge-off activity by segment and utilizes this figure, as a percentage of the segment, as the general reserve percentage for pooled, homogenous loans that have not been deemed impaired. Typically, an average of losses incurred over a defined number of consecutive historical years is used.

 

Non-impaired credits are segregated for the application of qualitative factors. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources include: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.

 

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL.  When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Since loans individually evaluated for impairment are promptly written down to their fair value, typically there is no portion of the ALL for loans individually evaluated for impairment.

 

The following table summarizes the ALL by loan category and the related activity for the three months ended December 31, 2019:

  

   One-to-Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (In  thousands) 
                                 
Balance- September 30, 2019  $731   $2,066   $511   $138   $1,184   $8   $250   $4,888 
Charge-offs                                
Recoveries   2                            2 
Provision (credit)   (26)   (147)   63    2    311    (6)   13    210 
Balance- December 31, 2019  $707   $1,919   $574   $140   $1,495   $2   $263   $5,100 

 

The following table summarizes the ALL by loan category and the related activity for the three months ended December 31, 2018:

 

   One-to-Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (In  thousands) 
                                 
Balance- September 30, 2018  $687   $1,540   $493   $109   $1,151   $25   $195   $4,200 
Charge-offs                                
Recoveries               1                1 
Provision (credit)   11    50    181    11    31    (21)   (62)   201 
Balance- December 31, 2018  $698   $1,590   $674   $121   $1,182   $4   $133   $4,402 

 

The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2019 and September 30, 2019:  

 

   One-to-Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (In  thousands) 
Allowance for Loan Losses:                                        
Balance - December 31, 2019  $707   $1,919   $574   $140   $1,495   $2   $263   $5,100 
Individually evaluated                                        
for impairment                   320            320 
Collectively evaluated                                        
for impairment   707    1,919    574    140    1,175    2    263    4,780 
                                         
Loans receivable:                                        
Balance - December 31, 2019  $195,290   $230,964   $29,777   $19,876   $49,729   $4,812   $   $530,448 
Individually evaluated                                        
for impairment   1,396    2,623    2,900        1,477            8,396 
Collectively evaluated                                        
for impairment   193,894    228,341    26,877    19,876    48,252    4,812        522,052 

 

   One-to-Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (In  thousands) 
Allowance for Loan Losses:                                        
Balance - September 30, 2019  $731   $2,066   $511   $138   $1,184   $8   $250   $4,888 
Individually evaluated                                        
for impairment                                
Collectively evaluated                                        
for impairment   731    2,066    511    138    1,184    8    250    4,888 
                                         
Loans receivable:                                        
Balance - September 30, 2019  $190,415   $232,544   $28,451   $17,832   $48,769   $4,990   $   $523,001 
Individually evaluated                                        
for impairment   1,405    4,593    2,900        1,456            10,354 
Collectively evaluated                                        
for impairment   189,010    227,951    25,551    17,832    47,313    4,990        512,647 

 

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the segmentation of the loan portfolio into homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

 

A Troubled Debt Restructuring (TDR) is a loan that has been modified whereby the Bank has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Bank to maximize the ultimate recovery of a loan. TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a modification that would otherwise not be granted to the borrower. The types of concessions granted generally include, but are not limited to, interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal.

 

A default on a troubled debt restructured loan for purposes of this disclosure occurs when a borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. There were no defaults on TDRs for three months ended December 31, 2019 and 2018.