XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.4
LOANS RECEIVABLE, NET (Tables)
12 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of loans receivable, net

Loans receivable are comprised of the following:

September 30,

2022

 

 

2021

 

 

(In thousands)

 

 

One-to four-family residential

 

$

214,377

 

 

$

203,019

 

Commercial real estate

 

 

342,791

 

 

 

280,848

 

Construction

 

 

15,230

 

 

 

20,350

 

Home equity lines of credit

 

 

18,704

 

 

 

17,930

 

Commercial business

 

 

34,672

 

 

 

68,719

 

Other

 

 

3,130

 

 

 

3,751

 

Total loans receivable

 

 

628,904

 

 

 

594,617

 

Net deferred loan costs

 

 

(628

)

 

 

(1,241

)

Allowance for loan losses

 

 

(8,433

)

 

 

(8,075

)

 

 

 

 

 

 

 

 

 

Total loans receivable, net

 

$

619,843

 

 

$

585,301

 

Schedule of impaired loans

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary for the periods presented:

 

 

 

 

Impaired Loans

 

 

 

 

Impaired Loans with

 

 

with No Specific

 

 

 

 

Specific Allowance

 

 

Allowance

 

 

Total Impaired Loans

 

 

 

 

 

 

 

 

Unpaid

At and for the year ended

Recorded

 

 

Related

 

 

Recorded

 

 

Recorded

 

 

Principal

September 30, 2022

Investment

 

 

Allowance

 

 

Investment

 

 

Investment

 

 

Balance

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

 

 

$

 

 

$

1,512

 

 

$

1,512

 

 

$

1,512

 

Commercial real estate

 

 

 

 

 

 

 

 

1,159

 

 

 

1,159

 

 

 

1,159

 

Construction

 

 

2,835

 

 

 

114

 

 

 

 

 

 

2,835

 

 

 

2,900

 

Commercial business

 

 

 

 

 

 

 

 

153

 

 

 

153

 

 

 

153

 

Total impaired loans

 

$

2,835

 

 

$

114

 

 

$

2,824

 

 

$

5,659

 

 

$

5,724

 

 

 

 

 

Impaired Loans

 

 

 

 

Impaired Loans with

 

 

with No Specific

 

 

 

 

Specific Allowance

 

 

Allowance

 

 

Total Impaired Loans

 

 

 

 

 

 

 

 

Unpaid

At and for the year ended

Recorded

 

 

Related

 

 

Recorded

 

 

Recorded

 

 

Principal

September 30, 2021

Investment

 

 

Allowance

 

 

Investment

 

 

Investment

 

 

Balance

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

 

 

$

 

 

$

2,711

 

 

$

2,711

 

 

$

2,711

 

Commercial real estate

 

 

 

 

 

 

 

 

2,270

 

 

 

2,270

 

 

 

2,270

 

Construction

 

 

2,835

 

 

 

224

 

 

 

1,745

 

 

 

4,580

 

 

 

4,645

 

Commercial business

 

 

 

 

 

 

 

 

1,507

 

 

 

1,507

 

 

 

1,507

 

Total impaired loans

 

$

2,835

 

 

$

224

 

 

$

8,233

 

 

$

11,068

 

 

$

11,133

 

Schedule of loan portfolio summarized by Bank's internal risk rating system

The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system for the periods presented:

 

 

Special

 

 

 

 

 

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

(In thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

213,173

 

 

$

980

 

 

$

224

 

 

$

 

 

$

214,377

 

Commercial real estate

 

 

342,593

 

 

 

198

 

 

 

 

 

 

 

 

 

342,791

 

Construction

 

 

10,652

 

 

 

 

 

 

4,578

 

 

 

 

 

 

15,230

 

Home equity lines of credit

 

 

18,704

 

 

 

 

 

 

 

 

 

 

 

 

18,704

 

Commercial business

 

 

34,672

 

 

 

 

 

 

 

 

 

 

 

 

34,672

 

Other

 

 

3,130

 

 

 

 

 

 

 

 

 

 

 

 

3,130

 

Total

 

$

622,924

 

 

$

1,178

 

 

$

4,802

 

 

$

 

 

$

628,904

 

 

Special

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Total

 

 

(In thousands)

September 30, 2021

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

200,510

 

 

$

1,002

 

 

$

1,507

 

 

$

 

 

$

203,019

 

Commercial real estate

 

 

272,408

 

 

 

6,679

 

 

 

1,761

 

 

 

 

 

 

280,848

 

Construction

 

 

15,770

 

 

 

 

 

 

4,580

 

 

 

 

 

 

20,350

 

Home equity lines of credit

 

 

17,930

 

 

 

 

 

 

 

 

 

 

 

 

17,930

 

Commercial business

 

 

67,360

 

 

 

10

 

 

 

1,349

 

 

 

 

 

 

68,719

 

Other

 

 

3,751

 

 

 

 

 

 

 

 

 

 

 

 

3,751

 

Total

 

$

577,729

 

 

$

7,691

 

 

$

9,197

 

 

$

 

 

$

594,617

 

Schedule of aging analysis of past due loans, segregated by class of loans

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans for the periods presented:

 

 

30-59

 

 

60-89

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days +

 

 

Total

 

 

Non-

 

 

Total

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Accrual

 

 

Loans

 

 

(In thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

213,903

 

 

$

300

 

 

$

174

 

 

$

 

 

$

474

 

 

$

 

 

$

214,377

 

Commercial real estate

 

 

342,404

 

 

 

 

 

 

387

 

 

 

 

 

 

387

 

 

 

 

 

 

342,791

 

Construction

 

 

12,395

 

 

 

 

 

 

 

 

 

2,835

 

 

 

2,835

 

 

 

2,835

 

 

 

15,230

 

Home equity lines of credit

 

 

18,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,704

 

Commercial business

 

 

34,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,672

 

Other

 

 

3,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,130

 

Total

 

$

625,208

 

 

$

300

 

 

$

561

 

 

$

2,835

 

 

$

3,696

 

 

$

2,835

 

 

$

628,904

 

69


MAGYAR BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

September 30, 2022 and 2021

 

30-59

 

60-89

 

 

 

 

 

Days

 

Days

 

90 Days +

 

Total

 

Non-

 

Total

Current

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Accrual

 

Loans

 

 

(In thousands)

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

201,868

 

 

$

 

 

$

 

 

$

1,151

 

 

$

1,151

 

 

$

1,151

 

 

$

203,019

 

Commercial real estate

 

 

279,769

 

 

 

 

 

 

 

 

 

1,079

 

 

 

1,079

 

 

 

1,079

 

 

 

280,848

 

Construction

 

 

15,770

 

 

 

 

 

 

 

 

 

4,580

 

 

 

4,580

 

 

 

4,580

 

 

 

20,350

 

Home equity lines of credit

 

 

17,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,930

 

Commercial business

 

 

67,370

 

 

 

 

 

 

 

 

 

1,349

 

 

 

1,349

 

 

 

1,349

 

 

 

68,719

 

Other

 

 

3,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,751

 

Total

 

$

586,458

 

 

$

 

 

$

 

 

$

8,159

 

 

$

8,159

 

 

$

8,159

 

 

$

594,617

 

Schedule of activity in the allowance for loan losses by portfolio segment

The following tables summarize the activity in the allowance for loan losses by loan category for the years ended September 30, 2022 and 2021:

 

One-to Four-

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance-September 30, 2021

 

$

1,136

 

 

$

3,744

 

 

$

594

 

 

$

232

 

 

$

2,046

 

 

$

15

 

 

$

308

 

 

$

8,075

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

1

 

 

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 

Provision (credit)

 

 

86

 

 

 

815

 

 

 

(133

)

 

 

31

 

 

 

(562

)

 

 

(14

)

 

 

81

 

 

304

 

Balance-September 30, 2022

 

$

1,223

 

 

$

4,612

 

 

$

461

 

 

$

263

 

 

$

1,484

 

 

$

1

 

 

$

389

 

 

$

8,433

 

 

One-to Four-

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance-September 30, 2020

 

$

1,035

 

 

$

3,232

 

 

$

672

 

 

$

179

 

 

$

1,034

 

 

$

1

 

 

$

247

 

 

$

6,400

 

Charge-offs

 

 

 

 

 

(51

)

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(52

)

Recoveries

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

96

 

 

 

 

 

 

 

 

 

98

 

Provision (credit)

 

 

100

 

 

 

563

 

 

 

(78

)

 

 

52

 

 

 

916

 

 

15

 

 

61

 

 

1,629

 

Balance-September 30, 2021

 

$

1,136

 

 

$

3,744

 

 

$

594

 

 

$

232

 

 

$

2,046

 

 

$

15

 

 

$

308

 

 

$

8,075

 

The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2022 and September 30, 2021:

 

One-to- Four

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2022

 

$

1,223

 

 

$

4,612

 

 

$

461

 

 

$

263

 

 

$

1,484

 

 

$

1

 

 

$

389

 

 

$

8,433

 

Individually evaluated for impairment

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

Collectively evaluated for impairment

 

 

1,223

 

 

 

4,612

 

 

 

347

 

 

 

263

 

 

 

1,484

 

 

 

1

 

 

 

389

 

 

 

8,319

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2022

 

$

214,377

 

 

$

342,791

 

 

$

15,230

 

 

$

18,704

 

 

$

34,672

 

 

$

3,130

 

 

$

 

 

$

628,904

 

Individually evaluated for impairment

 

 

1,512

 

 

 

1,159

 

 

 

2,835

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

5,659

 

Collectively evaluated for impairment

 

 

212,865

 

 

 

341,632

 

 

 

12,395

 

 

 

18,704

 

 

 

34,519

 

 

 

3,130

 

 

 

 

 

 

623,245

 

71


MAGYAR BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

September 30, 2022 and 2021

 

One-to- Four

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2021

 

$

1,136

 

 

$

3,744

 

 

$

594

 

 

$

232

 

 

$

2,046

 

 

$

15

 

 

$

308

 

 

$

8,075

 

Individually evaluated for impairment

 

 

 

 

 

 

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

224

 

Collectively evaluated for impairment

 

 

1,136

 

 

 

3,744

 

 

 

370

 

 

 

232

 

 

 

2,046

 

 

 

15

 

 

 

308

 

 

 

7,851

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2021

 

$

203,019

 

 

$

280,848

 

 

$

20,350

 

 

$

17,930

 

 

$

68,719

 

 

$

3,751

 

 

$

 

 

$

594,617

 

Individually evaluated for impairment

 

 

2,711

 

 

 

2,270

 

 

 

4,580

 

 

 

 

 

 

1,507

 

 

 

 

 

 

 

 

 

11,068

 

Collectively evaluated for impairment

 

 

200,308

 

 

 

278,578

 

 

 

15,770

 

 

 

17,930

 

 

 

67,212

 

 

 

3,751

 

 

 

 

 

 

583,549

 

Schedule of troubled debt restructurings

There were no TDR loans during the year ended September 30, 2022, compared with two TDR loans during the year ended September 30, 2021. All TDR loans were performing in accordance with their restructured terms as September 30, 2022. The following tables summarizes the TDRs during the years ended September 30, 2022 and 2021:

Number of

Loans

 

 

Investment Before

TDR Modification

 

 

Investment After

TDR Modification

September 30, 2022 

 

(Dollars in thousands)

 

Total

 

 

 

 

$

 

 

$

 

 

Number of

Loans

 

 

Investment Before

TDR Modification

 

 

Investment After

TDR Modification

September 30, 2021

 

(Dollars in thousands)

 

One-to four-family residential

 

 

2

 

 

$

330

 

 

$

340

 

Total

 

 

2

 

 

$

330

 

 

$

340