XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of loans receivable, net

June 30,

September 30,

2022

2021

(In thousands)

 

One-to-four family residential

$

208,018

$

203,019

Commercial real estate

335,384

280,848

Construction

23,152

20,350

Home equity lines of credit

15,568

17,930

Commercial business

40,573

68,719

Other

3,098

3,751

Total loans receivable

625,793

594,617

Net deferred loan costs

(632

)

(1,241

)

Allowance for loan losses

(8,505

)

(8,075

)

 

Total loans receivable, net

$

616,656

$

585,301

Schedule of impaired loans

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and charged-off and those for which a specific allowance was not necessary at the dates presented:

Impaired

Loans with

Impaired Loans with

No Specific

Specific Allowance

Allowance

Total Impaired Loans

Unpaid

Recorded

Related

Recorded

Recorded

Principal

June 30, 2022

Investment

Allowance

Investment

Investment

Balance

(In thousands)

 

One-to-four family residential

$

-

$

-

$

1,525

$

1,525

$

1,525

Commercial real estate

-

-

1,169

1,169

1,169

Construction

2,835

114

1,745

4,580

4,645

Commercial business

-

-

154

154

154

Total impaired loans

$

2,835

$

114

$

4,593

$

7,428

$

7,493

September 30, 2021

 

One-to-four family residential

$

-

$

-

$

2,711

$

2,711

$

2,711

Commercial real estate

-

-

2,270

2,270

2,270

Construction

2,835

224

1,745

4,580

4,645

Commercial business

-

-

1,507

1,507

1,507

Total impaired loans

$

2,835

$

224

$

8,233

$

11,068

$

11,133

The average recorded investment in impaired loans was $8.9 million and $12.6 million for the nine months ended June 30, 2022 and 2021, respectively. The Company’s impaired loans include delinquent non-accrual loans and performing Troubled Debt Restructurings (“TDRs”), as TDRs remain impaired loans until fully repaid. There were no TDRs during the nine months ended June 30, 2022 and there were two TDRs totaling $330,000 during the nine months ended June 30, 2021.

Schedule of average recorded investment in impaired loans

The following tables present the average recorded investment in impaired loans for the three and nine months ended June 30, 2022 and 2021. There was no interest income recognized on impaired loans during the periods presented.

Three Months

Nine Months

Ended June 30, 2022

Ended June 30, 2022

(In thousands)

 

One-to-four family residential

$

1,531

$

1,760

Commercial real estate

1,174

1,516

Construction

4,580

4,580

Commercial business

829

1,055

Average investment in impaired loans

$

8,114

$

8,911

Three Months

Nine Months

Ended June 30, 2021

Ended June 30, 2021

(In thousands)

 

One-to-four family residential

$

2,425

$

2,409

Commercial real estate

3,407

3,716

Construction

4,580

4,580

Commercial business

1,863

1,877

Average investment in impaired loans

$

12,275

$

12,582

Schedule of loan portfolio summarized by Bank's internal risk rating system

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system at the dates presented:

Special

 

Pass

Mention

Substandard

Doubtful

Total

 

(In thousands)

 

June 30, 2022

 

One-to-four family residential

$

206,685

$

985

$

348

$

-

$

208,018

 

Commercial real estate

335,185

199

-

-

335,384

 

Construction

18,572

-

4,580

-

23,152

 

Home equity lines of credit

15,568

-

-

-

15,568

 

Commercial business

40,573

-

-

-

40,573

 

Other

3,098

-

-

-

3,098

 

Total

$

619,681

$

1,184

$

4,928

$

-

$

625,793

 

September 30, 2021

 

One-to-four family residential

$

200,510

$

1,002

$

1,507

$

-

$

203,019

 

Commercial real estate

272,408

6,679

1,761

-

280,848

 

Construction

15,770

-

4,580

-

20,350

 

Home equity lines of credit

17,930

-

-

-

17,930

 

Commercial business

67,360

10

1,349

-

68,719

 

Other

3,751

-

-

-

3,751

 

Total

$

577,729

$

7,691

$

9,197

$

-

$

594,617

 

Schedule of aging analysis of past due loans, segregated by class of loans

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans at the dates presented:

19


30-59

60-89

 

Days

Days

90 Days +

Total

Non-

Total

 

Current

Past Due

Past Due

Past Due

Past Due

Accrual

Loans

 

(In thousands)

 

June 30, 2022

 

One-to-four family residential

$

208,018

$

-

$

-

$

-

$

-

$

-

$

208,018

 

Commercial real estate

335,384

-

-

-

-

-

335,384

 

Construction

18,572

-

-

4,580

4,580

4,580

23,152

 

Home equity lines of credit

15,568

-

-

-

-

-

15,568

 

Commercial business

40,573

-

-

-

-

-

40,573

 

Other

3,098

-

-

-

-

-

3,098

 

Total

$

621,213

$

-

$

-

$

4,580

$

4,580

$

4,580

$

625,793

 

September 30, 2021

 

One-to-four family residential

$

201,868

$

-

$

-

$

1,151

$

1,151

$

1,151

$

203,019

 

Commercial real estate

279,769

-

-

1,079

1,079

1,079

280,848

 

Construction

15,770

-

-

4,580

4,580

4,580

20,350

 

Home equity lines of credit

17,930

-

-

-

-

-

17,930

 

Commercial business

67,370

-

-

1,349

1,349

1,349

68,719

 

Other

3,751

-

-

-

-

-

3,751

 

Total

$

586,458

$

-

$

-

$

8,159

$

8,159

$

8,159

$

594,617

 

Schedule of activity in the allowance for loan losses by portfolio segment

The following table summarizes the ALL by loan category and the related activity for the nine months ended June 30, 2022 and 2021:

One-to-Four

Home Equity

Family

Commercial

Lines of

Commercial

Residential

Real Estate

Construction

Credit

Business

Other

Unallocated

Total

(In thousands)

 

Balance- September 30, 2021

$

1,136

$

3,744

$

594

$

232

$

2,046

$

15

$

308

$

8,075

Charge-offs

-

-

-

-

-

-

-

-

Recoveries

-

52

-

-

-

-

-

52

Provision (credit)

(43

)

(90

)

130

-

83

(14

)

35

101

Balance- December 31, 2021

$

1,093

$

3,706

$

724

$

232

$

2,129

$

1

$

343

$

8,228

Charge-offs

-

-

-

-

-

-

-

-

Recoveries

1

-

-

-

-

-

-

1

Provision (credit)

19

376

79

(12

)

(290

)

1

(102

)

71

Balance- March 31, 2022

$

1,113

$

4,082

$

803

$

220

$

1,839

$

2

$

241

$

8,300

Charge-offs

-

-

-

-

-

-

-

-

Recoveries

-

-

-

-

-

-

-

-

Provision (credit)

35

334

(196

)

5

(62

)

(1

)

90

205

Balance- June 30, 2022

$

1,148

$

4,416

$

607

$

225

$

1,777

$

1

$

331

$

8,505

One-to-Four

Home Equity

Family

Commercial

Lines of

Commercial

Residential

Real Estate

Construction

Credit

Business

Other

Unallocated

Total

(In thousands)

 

Balance- September 30, 2020

$

1,035

$

3,232

$

672

$

179

$

1,034

$

1

$

247

$

6,400

Charge-offs

-

-

-

-

-

-

-

-

Recoveries

-

-

-

-

90

-

-

90

Provision (credit)

120

176

(202

)

88

592

1

(135

)

640

Balance- December 31, 2020

$

1,155

$

3,408

$

470

$

267

$

1,716

$

2

$

112

$

7,130

Charge-offs

-

(50

)

-

-

-

-

-

(50

)

Recoveries

1

-

-

-

6

-

-

7

Provision (credit)

(29

)

351

(22

)

(10

)

30

(1

)

148

467

Balance- March 31, 2021

$

1,127

$

3,709

$

448

$

257

$

1,752

$

1

$

260

$

7,554

Charge-offs

-

-

-

-

-

-

-

-

Recoveries

-

-

-

-

-

-

-

-

Provision (credit)

(39

)

(3

)

179

9

149

(1

)

(48

)

246

Balance- June 30, 2021

$

1,088

$

3,706

$

627

$

266

$

1,901

$

-

$

212

$

7,800

21


The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2022 and September 30, 2021:

One-to-Four

Home Equity

Family

Commercial

Lines of

Commercial

Residential

Real Estate

Construction

Credit

Business

Other

Unallocated

Total

(In thousands)

Allowance for Loan Losses:

Balance - June 30, 2022

$

1,148

$

4,416

$

607

$

225

$

1,777

$

1

$

331

$

8,505

Individually evaluated for impairment

-

-

114

-

-

-

-

114

Collectively evaluated for impairment

1,148

4,416

493

225

1,777

1

331

8,391

 

Loans receivable:

Balance - June 30, 2022

$

208,018

$

335,384

$

23,152

$

15,568

$

40,573

$

3,098

$

-

$

625,793

Individually evaluated for impairment

1,525

1,169

4,580

-

154

-

-

7,428

Collectively evaluated for impairment

206,493

334,215

18,572

15,568

40,419

3,098

-

618,365

One-to-Four

Home Equity

Family

Commercial

Lines of

Commercial

Residential

Real Estate

Construction

Credit

Business

Other

Unallocated

Total

(In thousands)

Allowance for Loan Losses:

Balance - September 30, 2021

$

1,136

$

3,744

$

594

$

232

$

2,046

$

15

$

308

$

8,075

Individually evaluated for impairment

-

-

224

-

-

-

-

224

Collectively evaluated for impairment

1,136

3,744

370

232

2,046

15

308

7,851

 

Loans receivable:

Balance - September 30, 2021

$

203,019

$

280,848

$

20,350

$

17,930

$

68,719

$

3,751

$

-

$

594,617

Individually evaluated for impairment

2,711

2,270

4,580

-

1,507

-

-

11,068

Collectively evaluated for impairment

200,308

278,578

15,770

17,930

67,212

3,751

-

583,549

Schedule of troubled debt restructurings

Three Months Ended June 30, 2021

Number of

Investment Before

Investment After

Loans

TDR Modification

TDR Modification

(Dollars in thousands)

One-to-four family residential

1

$

112

$

124

 

Total

1

$

112

$

124

Nine Months Ended June 30, 2021

Number of

Investment Before

Investment After

Loans

TDR Modification

TDR Modification

(Dollars in thousands)

One-to-four family residential

2

$

330

$

373

 

Total

2

$

330

$

373