XML 29 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Mar. 31, 2024
Loans Receivable, Net and Related Allowance for Credit Losses [Abstract]  
LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR CREDIT LOSSES

NOTE J – LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR CREDIT LOSSES

 

Loans receivable, net were comprised of the following:

 

   March 31,   September 30, 
   2024   2023 
   (In thousands) 
         
One-to-four family residential  $231,945   $237,683 
Commercial real estate   429,133    389,134 
Construction and land   29,199    21,853 
Home equity loans and lines of credit   22,937    16,983 
Commercial business   26,956    30,194 
Other   2,516    2,359 
Total loans receivable   742,686    698,206 
Net deferred loan costs   (974)   (806)
Total loans receivable, net  $741,712   $697,400 

 

The segments of the Company’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The residential mortgage loan segment is further disaggregated into two classes: first lien, amortizing term loans, and the combination of second lien amortizing term loans and home equity lines of credit. The commercial loan segment is further disaggregated into three classes: loans secured by multifamily structures, loans secured by owner-occupied commercial structures, and loans secured by non-owner occupied nonresidential properties. The construction loan segment consists primarily of developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures and to a lesser extent one-to-four family residential construction loans made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. Construction loans to developers and investors have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan. The commercial business loan segment consists of loans made for the purpose of financing the activities of commercial customers and consists of revolving lines of credit and loans partially guaranteed by the U.S. Small Business Administration. The consumer loan segment consists primarily of stock-secured installment loans, but also includes unsecured personal loans and overdraft lines of credit connected with customer deposit accounts.

 

Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. All loans greater than three months past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

 

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as severe delinquency, bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Company’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Company’s Asset Review Committee performs monthly reviews of all commercial relationships internally rated 6 (“Watch”) or worse.  Confirmation of the appropriate risk grade is performed by an external loan review company that semi-annually reviews and assesses loans within the portfolio.  Generally, the external consultant reviews commercial relationships greater than $500 thousand and/or criticized relationships greater than $250 thousand. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a monthly basis.

 

The following table presents the classes of the loan portfolio by origination year summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful for loans subject to the Company’s internal risk rating system and by performing status for all other loans as of March 31, 2024.

                           Revolving Loans     
   March 31, 2024   Amortized   Converted     
   Term Loans Amortized Cost Basis by Origination Fiscal Year   Cost Basis   to Term   Total 
   2024   2023   2022   2021   2020   Prior             
   (In thousands) 
One-to-four family residential                                             
Performing  $10,883   $42,985   $32,288   $27,245   $30,901   $87,129   $84   $
   $231,515 
Non-performing   
    
    282    
    23    125    
    
    430 
Total  $10,883   $42,985   $32,570   $27,245   $30,924   $87,254   $84   $
   $231,945 
Current period gross charge-offs   
    
    
    
    
    
    
    
    
 
                                              
Commercial real estate                                             
Pass  $44,337   $83,625   $68,461   $65,616   $30,241   $128,962   $5,219   $
   $426,461 
Special Mention   
    
    201    
    
    247    
    
    448 
Substandard   
    
    2,224    
    
    
    
    
    2,224 
Doubtful   
    
    
    
    
    
    
    
    
 
Total  $44,337   $83,625   $70,886   $65,616   $30,241   $129,209   $5,219   $
   $429,133 
Current period gross charge-offs   
    
    
    
    
    
    
    
    
 
                                              
Construction and land                                             
Pass  $4,564   $13,330   $2,074   $300   $1,756   $4,753   $725   $
   $27,502 
Special Mention   
    
    
    
    
    
    
    
    
 
Substandard   
    
    
    
    
    1,697    
    
    1,697 
Doubtful   
    
    
    
    
    
    
    
    
 
Total  $4,564   $13,330   $2,074   $300   $1,756   $6,450   $725   $
   $29,199 
Current period gross charge-offs   
    
    
    
    
    
    
    
    
 
                                              
Home equity loans and lines of credit                                             
Performing  $870   $1,385   $502   $274   $226   $2,904   $16,234   $306   $22,701 
Non-performing   
    
    
    
        
    236    
    236 
Total  $870   $1,385   $502   $274   $226   $2,904   $16,470   $306   $22,937 
Current period gross charge-offs   
    
    
    
    
    
    
    
    
 
                                              
Commercial business                                             
Pass  $1,401   $533   $2,631   $1,688   $914   $2,887   $16,603   $299   $26,956 
Special Mention   
    
    
    
    
    
    
    
    
 
Substandard   
    
    
    
    
    
    
    
    
 
Doubtful   
    
    
    
    
    
    
    
    
 
Total  $1,401   $533   $2,631   $1,688   $914   $2,887   $16,603   $299   $26,956 
Current period gross charge-offs   
    
    
    
    
    
    
    
    
 
                                              
Other                                             
Performing  $318   $
   $60   $1   $12   $1,783   $342   $
   $2,516 
Non-performing   
    
    
    
    
    
    
    
    
 
Total  $318   $
   $60   $1   $12   $1,783   $342   $
   $2,516 
Current period gross charge-offs   
    
    
    
    
    
    
    
    
 

 

Information presented in the table above is not required for periods prior to the adoption of ASU 2016-13. The following table presents more comparable information of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system as of September 30, 2023.

 

       Special             
   Pass   Mention   Substandard   Doubtful   Total 
                     
   (In  thousands) 
September 30, 2023                         
One-to-four family residential  $236,876   $
   $807   $
   $237,683 
Commercial real estate   386,794    116    2,224    
    389,134 
Construction and land   19,379    
    2,474    
    21,853 
Home equity lines of credit   16,983    
    
    
    16,983 
Commercial business   30,194    
    
    
    30,194 
Other   2,359    
    
    
    2,359 
Total  $692,585   $116   $5,505   $
   $698,206 

 

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The Bank was not accruing interest on any loans delinquent greater than 90 days as of March 31, 2024 or September 30, 2023. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans for the periods presented:

 

       30-59   60-89         
       Days   Days   90 Days +   Total 
   Current   Past Due   Past Due   Past Due   Loans 
   (In  thousands) 
March 31, 2024                         
One-to-four family residential  $230,780   $735   $
   $430   $231,945 
Commercial real estate   425,250    1,211    448    2,224    429,133 
Construction and land   27,502    
    
    1,697    29,199 
Home equity lines of credit   22,701    
    
    236    22,937 
Commercial business   26,044    912    
    
    26,956 
Other   2,516    
    
    
    2,516 
Total  $734,793   $2,858   $448   $4,587   $742,686 

 

 

       30-59   60-89         
       Days   Days   90 Days +   Total 
   Current   Past Due   Past Due   Past Due   Loans 
   (Iin  thousands) 
September 30, 2023                         
One-to four-family residential  $236,729   $
   $568   $386   $237,683 
Commercial real estate   386,794    
    116    2,224    389,134 
Construction and land   19,379    
    
    2,474    21,853 
Home equity lines of credit   16,983    
    
    
    16,983 
Commercial business   30,047    147    
    
    30,194 
Other   2,359    
    
    
    2,359 
Total  $692,291   $147   $684   $5,084   $698,206 

 

The following tables present our non-accrual loans and the related allowance for credit loss by loan type as of March 31, 2024 and the non-accrual loans and specific reserves by loan type as of September 30, 2023.

 

             
   Total   Non-Accrual   Non-Accrual 
   Non-Accrual   with ACL   without ACL 
   (In thousands) 
March 31, 2024               
One-to-four family residential  $430   $
   $430 
Commercial real estate   2,224    
    2,224 
Construction and land   1,697    
    1,697 
Home loans and lines of credit   236    
    236 
Total  $4,587   $
   $4,587 

 

   Total   Specific 
   Non-Accrual   Reserve 
   (In thousands) 
September 30, 2023          
One-to four-family residential  $386   $
 
Commercial real estate   2,224    
 
Construction and land   2,474    
 
Total  $5,084   $
 

 

The following table identifies our non-performing, collateral dependent loans by collateral type as of March 31, 2024:

 

   March 31, 
   2024 
   (In thousands) 
One-to-four family residential  $666 
Commercial real estate   2,224 
Construction and land   1,697 
Total  $4,587 

 

The Company’s adoption of ASU 2016-13 eliminated the requirement to disclose impaired loans. The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of September 30, 2023:

 

           Impaired         
           Loans with         
   Impaired Loans with   No Specific         
   Specific Allowance   Allowance   Total Impaired Loans 
                   Unpaid 
   Recorded   Related   Recorded   Recorded   Principal 
   Investment   Allowance   Investment   Investment   Balance 
September 30, 2023  (In thousands) 
                     
One-to four-family residential  $
   $
   $2,031   $2,031   $2,031 
Commercial real estate   
    
    2,969    2,969    2,969 
Construction and land   
    
    2,474    2,474    2,539 
Commercial business   
    
    147    147    147 
Total impaired loans  $
   $
   $7,621   $7,621   $7,686 

 

The following table presents the average recorded investment in impaired loans and the interest income recognized on impaired loans for the three and six months ended March 31, 2023.

 

   Three Months Ended   Six Months Ended 
   March 31, 2023   March 31, 2023 
   (In thousands) 
         
One-to-four family residential  $1,574   $1,553 
Commercial real estate   1,262    1,227 
Construction and land   2,835    2,835 
Commercial business   395    314 
Average investment in impaired loans  $6,066   $5,929 
           
Interest income recognized on          
an accrual basis on impaired loans  $36   $71 
Interest income recognized on          
a cash basis on impaired loans   
    
 

 

An allowance for credit losses is maintained to absorb losses from the loan portfolio. Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL. Since loans individually evaluated for impairment are promptly written down to their fair value, typically there is no portion of the ACL for loans individually evaluated for impairment.

 

ASU 2016-13 requires estimated credit losses on loans to be determined based on an expected life of loan model, as compared to an incurred loss model (in effect for periods prior to October 1, 2023).  Accordingly, the allowance for credit losses disclosures subsequent to October 1, 2023 are not always comparable to prior dates. In addition, certain new disclosures required under ASU 2016-13 are not applicable to prior periods.  As a result, the following tables present disclosures separately for each period, where appropriate.  New disclosures required under ASU 2016-13 are only shown for the current period.  Please refer to Note B “Summary of Significant Accounting Policies” for a summary of the impact of adopting the provisions of ASU 2016-13 on October 1, 2023.

 

The following tables set forth the allocation of the Bank’s allowance for credit losses by loan category at the dates indicated. The portion of the credit loss allowance allocated to each loan category does not represent the total available for future losses which may occur within the loan category since the total credit loss allowance is a valuation allocation applicable to the entire loan portfolio. The Company generally charges-off the collateral or discounted cash flow deficiency on all loans at 90 days past due and all loans rated substandard or worse that are 90 days past due.

 

The following tables present, by loan category, the changes in the allowance for credit losses for the three and six months ended March 31, 2024 and the allowance for credit losses for the three and six months ended March 31, 2023.

 

   One-to-Four       Construction   Home Equity                 
   Family   Commercial   and   Lines of   Commercial             
   Residential   Real Estate   Land   Credit   Business   Other   Unallocated   Total 
   (In  thousands) 
Balance- September 30, 2023  $1,259   $5,277   $472   $207   $939   $2   $174   $8,330 
Effect of adopting ASU 2016-13   7    (589)   (55)   (87)   (133)   (1)   (174)   (1,032)
Charge-offs   
    
    
    
    
    
    
    
 
Recoveries   
    
    
    
    
    
    
    
 
Provision (credit)   (75)   161    301    (40)   39    (1)   
    385 
Balance- December 31, 2023  $1,191   $4,849   $718   $80   $845   $
   $
   $7,683 
Charge-offs   
    
    
    
    
    
    
    
 
Recoveries   
    
    65    
    
    
    
    65 
Provision (credit)   (421)   237    77    (28)   78    3    
    (54)
Balance- March 31, 2024  $770   $5,086   $860   $52   $923   $3   $
   $7,694 

 

   One-to-Four       Construction   Home Equity                 
   Family   Commercial   and   Lines of   Commercial             
   Residential   Real Estate   Land   Credit   Business   Other   Unallocated   Total 
   (In  thousands) 
Balance- September 30, 2022  $1,223   $4,612   $461   $263   $1,484   $1   $389   $8,433 
Charge-offs   
    
    
    
    
    
    
    
 
Recoveries   
    
    
    
    
    
    
    
 
Provision (credit)   12    518    65    (7)   (109)   
    (162)   317 
Balance- December 31, 2022  $1,235   $5,130   $526   $256   $1,375   $1   $227   $8,750 
Charge-offs   
    
    
    
    (102)   
    
    (102)
Recoveries   1    
    
    
    
    
    
    1 
Provision (credit)   34    280    (58)   (10)   62    
    (113)   195 
Balance- March 31, 2023  $1,270   $5,410   $468   $246   $1,335   $1   $114   $8,844 

 

During the six months ended March 31, 2024 and exclusive of the impact of the adoption of ASU 2016-13, the changes in the provision for credit losses for each portfolio of loans were primarily due to fluctuations in the outstanding balance of each segment of loans collectively evaluated for impairment. Specifically, we experienced significant growth in our commercial real estate and construction and land loan portfolios during the six months ended March 31, 2024 and a corresponding increase in the provision for credit losses for these portfolios. An adjustment to the expected loss rate for one-to-four family residential loans for improving economic conditions, as measured by the U.S. unemployment rate, resulted in a reduction in the provision for credit losses for that loan category during the six months ended March 31, 2024.

 

The allowance for credit losses increased $69 thousand to $8.4 million during the six months ended March 31, 2024. Upon adoption of ASU 2016-13 on October 1, 2023, the Company’s allowance for credit losses decreased $492 thousand. Growth in loans receivable and loan commitments during the six months ended March 31, 2024 resulted in additional provisions for credit losses totaling $495 thousand and there were $66 thousand in loan recoveries. The Company’s allowance for on-balance sheet credit losses decreased to $7.7 million at March 31, 2024 from $8.3 million at September 30, 2023 while its reserve for off-balance sheet commitments increased to $705 thousand at March 31, 2024 from $0 at September 30, 2023.

 

The following table presents, by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of and September 30, 2023.

 

   One-to-Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (In thousands) 
Allowance for Loan Losses:                                
Balance - September 30, 2023  $1,259   $5,277   $472   $207   $939   $2   $174   $8,330 
Individually evaluated                                        
for impairment   
    
    
    
    
    
    
    
 
Collectively evaluated                                        
for impairment   1,259    5,277    472    207    939    2    174    8,330 
                                         
Loans receivable:                                        
Balance - September 30, 2023  $237,683   $389,134   $21,853   $16,983   $30,194   $2,359   $
   $698,206 
Individually evaluated                                        
for impairment   2,031    2,969    2,474    
    147    
    
    7,621 
Collectively evaluated                                        
for impairment   235,652    386,165    19,379    16,983    30,047    2,359    
    690,585 

 

During the six months ended March 31, 2024, there were no loans modified to borrowers experiencing financial difficulty. During the six months ended March 31, 2023, there was one loan modified that was identified as a troubled debt restructuring (“TDR”) and there were no TDRs that subsequently defaulted within twelve months of modification. The following table presents information on TDRs:

 

   Six Months Ended March 31, 2023 
   Number of   Investment Before   Investment After 
   Loans   TDR Modification   TDR Modification 
   (Dollars in thousands) 
One-to four-family residential   1   $97   $107 
                
Total   1   $97   $107 

 

There were two residential loans totaling $304 thousand that were in the process of foreclosure at March 31, 2024.