XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 633 $ (438)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization $ 481 398
Gain on sale of investments $ (455)
Gain on sale of investment in Ramsey $ (340)
Gain on disposal of equipment (18) $ (1)
Impairment of goodwill and long-lived assets 245
Share-based compensation $ 4 $ 14
Deferred income tax benefit 5
Bad debt expense (recovery) $ (18) 1
Changes in operating assets and liabilities:    
Accounts receivable, due from factor and other current receivables (1,382) (313)
Unbilled receivables 730 (324)
Inventory $ 192 (839)
Prepaid expenses and other assets (83)
Accounts payable, accrued expenses and deferred rent $ (1,092) 1,352
Deferred revenue (477) 298
Income taxes payable 3 (53)
Net cash used in operating activities $ (1,039) (438)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investments (12)
Purchases of equipment and leasehold improvements $ (106) (242)
Business acquisitions (865)
Purchase of notes receivable $ (1,236)
Investment in Ramsey property and related notes receivable $ (87)
Proceeds from sale of investment in Ramsey 1,970
Proceeds from sale of equipment $ 18 $ 1
Proceeds from sale of investments 1,324
Increase in intangibles $ (1) (50)
Net cash provided by (used in) investing activities 1,794 (1,080)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of common stock (2) $ (154)
Proceeds from exercise of stock options and ESPP contributions $ 27
Repurchase of stock options $ (32)
Borrowings from Summit loan $ 2,050
Repayments on Summit loan $ (2,050)
Payments made for common stock rights offering $ (3)
Proceeds from note payable $ 500  
Principal payments on notes payable and capital lease $ (525) (6)
Net cash used in financing activities (195)
Net increase (decrease) in cash and cash equivalents $ 755 (1,713)
Cash and cash equivalents, beginning of period 697 3,188
Cash and cash equivalents, end of period $ 1,452 1,475
Noncash investing and financing activities:    
Promissory note issued in conjunction with a business acquisition 100
Cash paid during the period for:    
Interest $ 36 4
Income taxes, net of refunds $ 11 $ 9