XML 62 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
The following table summarizes other intangible assets as of December 31, 2014 and 2013, respectively:
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
December 31, 2014
 
 
 
 
 
Subscriber relationships
$
19,919

 
$
2,165

 
$
17,754

Distribution rights
4,915

 
558

 
4,357

Internally developed software
2,529

 
569

 
1,960

Proprietary content
9,137

 
1,094

 
8,043

Intellectual property
2,284

 
1,403

 
881

Favorable lease
721

 
75

 
646

 
$
39,505

 
$
5,864

 
$
33,641

December 31, 2013
 
 
 
 
 
Subscriber relationships
$
8,763

 
$
540

 
$
8,223

Distribution rights
5,183

 
212

 
4,971

Internally developed software
571

 
118

 
453

Proprietary content
195

 
61

 
134

Intellectual property
2,280

 
1,074

 
1,206

 
$
16,992

 
$
2,005

 
$
14,987

The changes in the carrying amount of intangible assets during the year ended December 31, 2014 is as follows:
 
2014
Balance at January 1
$
14,987

Acquisition of Videotel
25,524

Amortization expense
(3,859
)
Foreign currency translation adjustment
$
(3,011
)
Balance at December 31
$
33,641
Schedule of finite-lived intangible assets, future amortization expense
Estimated future amortization expense for intangible assets recorded by the Company at December 31, 2014 is as follows:
Years ending December 31,
Amortization
Expense
2015
$
5,554

2016
5,405

2017
5,242

2018
4,769

2019
3,562

Thereafter
9,109

Total amortization expense
$
33,641
Schedule of goodwill
The changes in the carrying amount of goodwill during the year ended December 31, 2014 is as follows:
 
2014
Balance at January 1
$
18,281

Acquisition of Videotel
23,151

Foreign currency translation adjustment
(978
)
Balance at December 31
$
40,454