XML 24 R52.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Details)
6 Months Ended
Jul. 02, 2014
USD ($)
covenant
Jul. 01, 2014
USD ($)
Dec. 30, 2013
USD ($)
satellite_hub
Jan. 30, 2013
USD ($)
satellite_hubs
satellite_hub
Apr. 06, 2009
USD ($)
Jun. 30, 2015
USD ($)
covenant
Apr. 01, 2019
USD ($)
Dec. 31, 2014
USD ($)
Apr. 01, 2010
Swap_Agreements
Debt Instrument [Line Items]                  
Long-term Debt           $ 67,787,000   $ 70,875,000  
Long-term Debt, Current Maturities           6,209,000   6,188,000  
Long-term Debt, Excluding Current Maturities           61,578,000   64,687,000  
Senior Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Term   5 years              
Line of Credit [Member] | Term Loan [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt           61,344,000   63,781,000  
Line of Credit [Member] | Senior Credit Facility [Member] | Line of Credit [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Current Borrowing Capacity $ 80,000,000                
Long-term Line of Credit 30,000,000                
Proceeds from Lines of Credit $ 250,000                
Line of Credit Facility, Mandatory Prepayment Provision, Net Cash Proceeds from Dispositions Not Reinvested, Percentage 100.00%                
Line of Credit Facility, Mandatory Prepayment Provision, Net Cash Proceeds from Stated Equity Issuance, Percentage 50.00%                
Line of Credit Facility, Mandatory Prepayment Provision, Net Cash Proceeds from Receipts Greater than 250 Thousand Dollars, Non-ordinary Business, Percentage 100.00%                
Number of Financial Covenants | covenant 2                
Consolidated Leverage Ratio   2.00              
Line of Credit [Member] | Senior Credit Facility [Member] | Line of Credit [Member] | Minimum [Member] | Base Rate [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   1.50%              
Line of Credit [Member] | Senior Credit Facility [Member] | Line of Credit [Member] | Maximum | Base Rate [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   2.25%              
Line of Credit [Member] | Senior Credit Facility [Member] | Line of Credit [Member] | Debt Instrument, Redemption, Period Three [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Covenant Compliance, Maximum Consolidated Leverage Ratio 2.25                
Line of Credit [Member] | Senior Credit Facility [Member] | Line of Credit [Member] | Debt Instrument, Redemption, Period Four [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Covenant Compliance, Maximum Consolidated Leverage Ratio 1.50                
Line of Credit [Member] | Senior Credit Facility [Member] | Line of Credit [Member] | Debt Instrument, Redemption, Period Five [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Covenant Compliance, Maximum Consolidated Leverage Ratio 1.00                
Line of Credit [Member] | Senior Credit Facility [Member] | Line of Credit [Member] | Debt Instrument, Redemption, Period Six [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Covenant Compliance, Maximum Consolidated Fixed Charge Coverage Ratio 1.25                
Line of Credit [Member] | Senior Credit Facility [Member] | Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Current Borrowing Capacity $ 15,000,000                
Line of Credit [Member] | Senior Credit Facility [Member] | Term Loan [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Current Borrowing Capacity $ 65,000,000                
Debt Instrument, Security Interest Pledged, Percentage   65.00%              
Proceeds from Lines of Credit   $ 35,000,000              
Line of Credit [Member] | Senior Credit Facility [Member] | Term Loan [Member] | Debt Instrument, Redemption, Period One [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment, Principal   1,200,000              
Line of Credit [Member] | Senior Credit Facility [Member] | Term Loan [Member] | Debt Instrument, Redemption, Period Two [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment, Principal   $ 1,600,000              
Mortgages [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt           3,193,000   3,268,000  
Mortgages [Member] | Mortgage Loan On Headquarters Facility [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Term         10 years        
Debt Instrument, Periodic Payment, Principal           $ 13,000      
Number of Financial Covenants | covenant           1      
Debt Instrument, Face Amount         $ 4,000,000        
Debt Instrument, Term If Balloon Not Considered         20 years        
Debt Instrument, Collateral Amount           $ 5,000,000      
Debt Instrument, Periodic Payment, Increase (Decrease) in Principal           1,000      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             $ 2,551,000    
Derivative, Number of Instruments Held | Swap_Agreements                 2
Mortgages [Member] | Mortgage Loan On Headquarters Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate         2.00%        
Mortgages [Member] | Mortgage Loan On Headquarters Facility [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Debt Covenant, Cash And Cash Equivalents Threshold           25,000,000      
Mortgages [Member] | Mortgage Loan On Headquarters Facility [Member] | Debt Instrument, Redemption, Period One [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Effective Percentage                 5.905%
Mortgages [Member] | Mortgage Loan On Headquarters Facility [Member] | Debt Instrument, Redemption, Period Two [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Effective Percentage                 6.07%
Equipment Loan [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt           $ 3,250,000   $ 3,826,000  
Debt Instrument, Periodic Payment     $ 21,000            
Equipment Loan [Member] | Equipment Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Term     5 years 5 years          
Debt Instrument, Periodic Payment, Principal       $ 83,000          
Debt Instrument, Face Amount     $ 1,200,000 $ 4,700,000          
Debt Instrument, Collateral Pledged     1 6          
Number of Satellite Hubs Purchased In Period | satellite_hub       3          
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate     3.08% 2.76%