XML 80 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisition (Details)
$ / shares in Units, £ in Thousands, $ in Thousands
6 Months Ended 12 Months Ended 18 Months Ended 20 Months Ended
Jul. 02, 2014
USD ($)
Jul. 01, 2014
May. 11, 2013
USD ($)
$ / £
Dec. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
Dec. 31, 2014
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jul. 31, 2013
USD ($)
May. 11, 2013
GBP (£)
$ / £
Business Acquisition [Line Items]                    
Deferred Compensation Arrangement with Individual, Recorded Liability         $ 1,719   $ 1,719      
Deferred Compensation Arrangement with Individual, Compensation Expense       $ 770   $ 400        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Goodwill       40,454 36,747 40,454 36,747 $ 40,454    
Service revenue since acquisition             $ 33,600 $ 38,200    
Business Combination, Pro Forma Information [Abstract]                    
Business Combination, Indemnification Assets, Amount as of Acquisition Date $ 6,000                  
Business Combination, Acquisition Related Costs       $ 1,200            
Headland Media Limited                    
Business Acquisition [Line Items]                    
Business Combination, Contingent Consideration, Liability     $ 24,169           $ 169 £ 15,576
Foreign currency exchange rate, translation | $ / £     1.5517             1.5517
Business combination, consideration transferred, percentage held in escrow     10.00%              
Business combination, consideration transferred, period escrow held     18 months              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Book value of net assets acquired     $ 163              
Fair value adjustments to deferred revenue     123              
Fair value of tangible net assets acquired     286              
Identifiable intangibles at acquisition-date fair value     13,888              
Deferred income taxes     (3,134)              
Goodwill     13,129              
Service revenue since acquisition         15,000          
Business Combination, Pro Forma Information [Abstract]                    
Pro forma net revenues           166,819        
Pro forma net income           $ 5,276        
Basic pro forma net income per share (in dollars per share) | $ / shares           $ 0.35        
Diluted pro forma net income per share (in dollars per share) | $ / shares           $ 0.34        
Headland Media Limited | Subscriber relationships                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value     8,271              
Headland Media Limited | Distribution rights                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value     4,888              
Headland Media Limited | Internally developed software                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value     543              
Headland Media Limited | Proprietary Content                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value     $ 186              
Videotel                    
Business Acquisition [Line Items]                    
Business Combination, Contingent Consideration, Liability $ 47,446                  
Business combination, consideration transferred, percentage held in escrow   10.00%                
Business combination, consideration transferred, period escrow held 21 months                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Book value of net assets acquired $ 1,732                  
Fair value adjustments to deferred revenue 961                  
Fair value of tangible net assets acquired 2,693                  
Identifiable intangibles at acquisition-date fair value 25,524                  
Deferred income taxes (3,922)                  
Goodwill 23,151                  
Service revenue since acquisition         23,200          
Business Combination, Pro Forma Information [Abstract]                    
Pro forma net revenues         183,886 $ 183,267        
Pro forma net income         $ 2,386 $ 7,356        
Basic pro forma net income per share (in dollars per share) | $ / shares         $ 0.15 $ 0.49        
Diluted pro forma net income per share (in dollars per share) | $ / shares         $ 0.15 $ 0.48        
Videotel | Subscriber relationships                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value 12,759                  
Videotel | Distribution rights                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value 9,814                  
Videotel | Internally developed software                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value 2,160                  
Videotel | Off-Market Favorable Lease                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                    
Identifiable intangibles at acquisition-date fair value $ 791