XML 52 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
ASC 606 and Business and Credit Concentrations Impact of New Revenue Guidance on Financial Statement Line Items (Tables)
3 Months Ended
Mar. 31, 2018
Impact of New Revenue Guidance on Financial Statement Line Items [Abstract]  
Schedule of Prospective Adoption of New Accounting Pronouncements [Table Text Block]
 
 
Three Months Ended
March 31, 2018
Statement of Cash Flows
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Net loss
 
$
(3,893
)
 
$
(3,884
)
     Non cash adjustments to reconcile net loss to net cash used in operating activities
 
3,980

 
3,971

Changes in operating assets and liabilities:
 
 
 
 
     Accounts receivable and inventories
 
(649
)
 
(649
)
    Prepaid expenses, other assets, and contract assets
 
(1,487
)
 
(1,079
)
    Deferred revenue, contract liabilities, and long-term contract liabilities
 
1,094

 
686

    Accounts payable, accrued compensation, warranty, other, and other long-term liabilities
 
(242
)
 
(242
)
Net cash used in operating activities
 
$
(1,197
)
 
$
(1,197
)
The adoption of ASC 606 had no impact on the Company’s cash flows from operations. The aforementioned impacts resulted in offsetting shifts in cash flows throughout net loss and various changes in working capital balances.
 
 
Contract Assets
 
Contract Liabilities
 
 
Current
Non-Current
 
Current
Non-Current
Balance at January 1, 2018
 
$
3,205

$
5,963

 
$
11,039

$
7,998

Balance at March 31, 2018
 
$
3,305

$
6,272

 
$
11,973

$
8,301

The Company adopted ASC 606 using the modified retrospective method. The cumulative effect of applying the new guidance to all contracts with customers that were not completed as of January 1, 2018 was recorded as an adjustment to accumulated deficit as of the adoption date. As a result of applying the modified retrospective method to adopt the new revenue guidance, the following adjustments were made to accounts on the consolidated balance sheet as of January 1, 2018:

 
As Reported
 
Adjustments
 
Adjusted
 
December 31, 2017
 
mini-VSAT Product
 
January 1, 2018
Cash, cash equivalent and marketable securities
$
42,915

 
$

 
$
42,915

Accounts receivable, net
28,316

 

 
28,316

Inventories
22,732

 

 
22,732

Contract assets

 
3,205

 
3,205

Prepaid expenses and other current assets
3,816

 

 
3,816

Long-lived assets
92,513

 

 
92,513

Other non-current assets
5,927

 

 
5,927

Contract assets, long-term

 
5,963

 
5,963

Non-current deferred income tax asset
20

 
202

 
222

          Total assets
$
196,239

 
$
9,370

 
$
205,609

Accounts payable, accrued expenses, and other current liabilities
$
36,430

 

 
$
36,430

Deferred revenue, current
6,919

 
(6,919
)
 

Contract liabilities

 
11,039

 
11,039

Long-term contract liabilities

 
7,998

 
7,998

Other long-term liabilities
2,653

 

 
2,653

Long-term debt, excluding current portion
44,572

 

 
44,572

          Total liabilities
$
90,574

 
$
12,118

 
$
102,692

Accumulated deficit
(4,417
)
 
(2,748
)
 
(7,165
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
110,082

 

 
110,082

          Total stockholders’ equity
$
105,665

 
$
(2,748
)
 
$
102,917

          Total liabilities and stockholders’ equity
$
196,239

 
$
9,370

 
$
205,609

The following tables compare the reported consolidated balance sheet, statement of operations and cash flows, as of and for the three months ended March 31, 2018, to the pro forma amounts that would have been reported if the previous guidance had been in effect:
 
 
As of March 31, 2018
Balance Sheet
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Cash, cash equivalent and marketable securities
 
$
41,100

 
$
41,100

Accounts receivable, net
 
28,550

 
28,550

Inventories
 
23,327

 
23,327

Contract assets
 
3,305

 

Prepaid expenses and other current assets
 
4,419

 
4,419

Long-lived assets
 
97,728

 
97,728

Other non-current assets
 
6,437

 
6,437

Contract assets, long-term
 
6,272

 

Non-current deferred income tax asset
 
214

 
21

          Total assets
 
$
211,352

 
$
201,582

Accounts payable, accrued expenses, and other current liabilities
 
$
37,400

 
$
37,400

Deferred revenue, current
 

 
7,748

Contract liabilities
 
11,973

 

Long-term contract liabilities
 
8,301

 

Other long-term liabilities
 
5,143

 
5,143

Long-term debt, excluding current portion
 
41,701

 
41,701

         Total liabilities
 
$
104,518

 
$
91,992

Accumulated deficit
 
(11,058
)
 
(8,302
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
 
117,892

 
117,892

         Total stockholders’ equity
 
$
106,834

 
$
109,590

         Total liabilities and stockholders’ equity
 
$
211,352

 
$
201,582

 
 
Three Months Ended
March 31, 2018
Consolidated Statement of Operations
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Sales:
 
 
 
 
     Product
 
$
13,992

 
$
14,400

     Service
 
26,109

 
26,109

          Net Sales
 
40,101

 
40,509

Costs and expenses:
 
 
 
 
Costs of product sales
 
8,923

 
9,332

Costs of service sales
 
13,816

 
13,816

Research and development
 
3,934

 
3,934

Sales, marketing and support
 
8,941

 
8,940

General and administrative
 
7,667

 
7,667

               Total operating expenses
 
43,281

 
43,689

               Loss from operations
 
(3,180
)
 
(3,180
)
       Other expense, net
 
(535
)
 
(535
)
               Loss before income tax expense
 
(3,715
)
 
(3,715
)
Income tax expense
 
178

 
169

     Net loss
 
$
(3,893
)
 
$
(3,884
)
 
 
 
 
 
Net loss per common share:
 
 
 
 
Basic and diluted
 
$
(0.23
)
 
$
(0.23
)