XML 49 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (ASC 606) (Tables)
6 Months Ended
Jun. 30, 2018
Disaggregation of Revenue [Abstract]  
Disaggregation of Revenue [Table Text Block]
Disaggregation of Revenue

The following table summarizes net sales from contracts with customers for the three and six months ended June 30, 2018:

 
 
Three Months Ended
 
Six Months Ended
 
 
June 30, 2018
Mobile connectivity product, transferred at point in time
 
$
6,731

 
$
13,401

Mobile connectivity product, transferred over time
 
1,372

 
2,622

Mobile connectivity service
 
25,661

 
50,490

Inertial navigation product
 
8,059

 
14,131

Inertial navigation service
 
1,569

 
2,849

   Total net sales
 
$
43,392

 
$
83,493

Schedule of Prospective Adoption of New Accounting Pronouncements [Table Text Block]
 
 
Three Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2018
Consolidated Statement of Operations
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Sales:
 
 
 
 
 
 
 
 
 Product
 
$
16,162

 
$
16,344

 
$
30,154

 
$
30,744

 Service
 
27,230

 
27,230

 
53,339

 
53,339

  Net Sales
 
43,392

 
43,574

 
83,493

 
84,083

Costs and expenses:
 
 
 
 
 
 
 
 
Costs of product sales
 
10,094

 
10,161

 
19,017

 
19,493

Costs of service sales
 
15,498

 
15,498

 
29,314

 
29,314

Research and development
 
3,565

 
3,565

 
7,499

 
7,499

Sales, marketing and support
 
8,494

 
8,536

 
17,435

 
17,476

General and administrative
 
6,928

 
6,928

 
14,595

 
14,595

  Total operating expenses
 
44,579

 
44,688

 
87,860

 
88,377

  Loss from operations
 
(1,187
)
 
(1,114
)
 
(4,367
)
 
(4,294
)
 Other income (expense), net
 
173

 
173

 
(362
)
 
(362
)
  Loss before income tax expense
 
(1,014
)
 
(941
)
 
(4,729
)
 
(4,656
)
Income tax expense
 
329

 
313

 
507

 
482

 Net loss
 
$
(1,343
)
 
$
(1,254
)
 
$
(5,236
)
 
$
(5,138
)
 
 
 
 
 
 
 
 
 
Net loss per common share:
 
 
 
 
 
 
 
 
Basic and diluted
 
$
(0.08
)
 
$
(0.07
)
 
$
(0.31
)
 
$
(0.30
)
 
 
Six Months Ended
June 30, 2018
Statement of Cash Flows
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Net loss
 
$
(5,236
)
 
$
(5,138
)
 Non cash adjustments to reconcile net loss to net cash used in operating activities
 
7,821

 
7,796

Changes in operating assets and liabilities:
 
 
 
 
 Accounts receivable and inventories
 
(1,856
)
 
(1,856
)
 Prepaid expenses, other assets, and contract assets
 
(1,022
)
 
(505
)
 Deferred revenue, contract liabilities, and long-term contract liabilities
 
527

 
(63
)
 Accounts payable, accrued compensation, warranty, other, and other long-term liabilities
 
(1,432
)
 
(1,432
)
Net cash used in operating activities
 
$
(1,198
)
 
$
(1,198
)
The Company adopted ASC 606 using the modified retrospective method. The cumulative effect of applying the new guidance to all contracts with customers that were not completed as of January 1, 2018 was recorded as an adjustment to accumulated deficit as of the adoption date. As a result of applying the modified retrospective method to adopt the new revenue guidance, the following adjustments were made to accounts on the consolidated balance sheet as of January 1, 2018:

 
As Reported
 
Adjustments
 
Adjusted
 
December 31, 2017
 
mini-VSAT Product
 
January 1, 2018
Cash, cash equivalent and marketable securities
$
42,915

 
$

 
$
42,915

Accounts receivable, net
28,316

 

 
28,316

Inventories
22,732

 

 
22,732

Contract assets

 
3,205

 
3,205

Prepaid expenses and other current assets
3,816

 

 
3,816

Long-lived assets
92,513

 

 
92,513

Other non-current assets
5,927

 

 
5,927

Contract assets, long-term

 
5,963

 
5,963

Non-current deferred income tax asset
20

 
202

 
222

          Total assets
$
196,239

 
$
9,370

 
$
205,609

Accounts payable, accrued expenses, and other current liabilities
$
36,430

 

 
$
36,430

Deferred revenue, current
6,919

 
(6,919
)
 

Contract liabilities

 
11,039

 
11,039

Long-term contract liabilities

 
7,998

 
7,998

Other long-term liabilities
2,653

 

 
2,653

Long-term debt, excluding current portion
44,572

 

 
44,572

          Total liabilities
$
90,574

 
$
12,118

 
$
102,692

Accumulated deficit
(4,417
)
 
(2,748
)
 
(7,165
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
110,082

 

 
110,082

          Total stockholders’ equity
$
105,665

 
$
(2,748
)
 
$
102,917

          Total liabilities and stockholders’ equity
$
196,239

 
$
9,370

 
$
205,609

The adoption of ASC 606 had no impact on the Company’s cash flows from operations. The aforementioned impacts resulted in offsetting shifts in cash flows throughout net loss and various changes in working capital balances.
 
 
Contract Assets
 
Contract Liabilities
 
 
Current
Non-Current
 
Current
Non-Current
Balance at January 1, 2018
 
$
3,205

$
5,963

 
$
11,039

$
7,998

Balance at June 30, 2018
 
$
3,419

$
6,266

 
$
11,051

$
8,374


The following tables compare the reported consolidated balance sheet, statement of operations and cash flows, as of and for the three months ended June 30, 2018, to the pro forma amounts that would have been reported if the previous guidance had been in effect:
 
 
As of June 30, 2018
Balance Sheet
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Cash, cash equivalent and marketable securities
 
$
34,872

 
$
34,872

Accounts receivable, net
 
29,837

 
29,837

Inventories
 
22,912

 
22,912

Contract assets
 
3,419

 

Prepaid expenses and other current assets
 
3,339

 
3,339

Long-lived assets
 
96,049

 
96,049

Other non-current assets
 
6,735

 
6,735

Contract assets, long-term
 
6,266

 

Non-current deferred income tax asset
 
198

 
21

  Total assets
 
$
203,627

 
$
193,765

Accounts payable, accrued expenses, and other current liabilities
 
$
38,403

 
$
38,403

Deferred revenue, current
 

 
6,716

Contract liabilities
 
11,051

 

Long-term contract liabilities
 
8,374

 

Other long-term liabilities
 
4,793

 
4,793

Long-term debt, excluding current portion
 
38,575

 
38,575

  Total liabilities
 
$
101,196

 
$
88,487

Accumulated deficit
 
(12,401
)
 
(9,554
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
 
114,832

 
114,832

  Total stockholders’ equity
 
$
102,431

 
$
105,278

  Total liabilities and stockholders’ equity
 
$
203,627

 
$
193,765