XML 47 R35.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Goodwill and Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of finite-lived intangible assets | The changes in the carrying amount of intangible assets during the year ended December 31, 2018 is as follows:
| 2018
Balance at January 1 | $ | 15,120 |
Amortization expense | (4,047 | )
Intangibles assets acquired in asset acquisition | 44 |
Foreign currency translation adjustment | (599 | )
Balance at December 31 | $ | 10,518 |
As of December 31, 2018, the total weighted average remaining useful lives of the definite-lived intangible assets was 3.3 years and the weighted average remaining useful lives by the definite-lived intangible asset category are as follows:
Intangible Asset | Weighted Average Remaining Useful Life in Years
Subscriber relationships | 3.9
Distribution rights | 9.3
Proprietary content | 0.5
Favorable lease | 0.5
Amortization expense related to intangible assets for the years ended years ended December 31, 2018, 2017, and 2016 was as follows:
Expense Category | 2018 |  | 2017 |  | 2016
Cost of service sales | $ | 1,532 |  |  | $ | 1,477 |  |  | $ | 2,068 |
General administrative expense | 2,515 |  |  | 2,835 |  |  | 2,888 |
Total amortization expense | $ | 4,047 |  |  | $ | 4,312 |  |  | $ | 4,956 |
The following table summarizes other intangible assets as of December 31, 2018 and 2017, respectively:
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value
December 31, 2018 |  |  |  |  |
Subscriber relationships | $ | 17,570 |  |  | $ | 10,337 |  |  | $ | 7,233 |
Distribution rights | 4,233 |  |  | 1,731 |  |  | 2,502 |
Internally developed software | 2,327 |  |  | 2,327 |  |  | — |
Proprietary content | 8,164 |  |  | 7,439 |  |  | 725 |
Intellectual property | 2,284 |  |  | 2,284 |  |  | — |
Favorable lease | 643 |  |  | 585 |  |  | 58 |
| $ | 35,221 |  |  | $ | 24,703 |  |  | $ | 10,518 |
December 31, 2017 |  |  |  |  |
Subscriber relationships | $ | 17,912 |  |  | $ | 8,347 |  |  | $ | 9,565 |
Distribution rights | 4,385 |  |  | 1,450 |  |  | 2,935 |
Internally developed software | 2,324 |  |  | 2,206 |  |  | 118 |
Proprietary content | 8,223 |  |  | 5,908 |  |  | 2,315 |
Intellectual property | 2,284 |  |  | 2,284 |  |  | — |
Favorable lease | 648 |  |  | 461 |  |  | 187 |
| $ | 35,776 |  |  | $ | 20,656 |  |  | $ | 15,120 |
Schedule of finite-lived intangible assets, future amortization expense | Estimated future amortization expense for intangible assets recorded by the Company at December 31, 2018 is as follows:
Years ending December 31, | Amortization Expense
2019 | $ | 2,957 |
2020 | 2,174 |
2021 | 2,174 |
2022 | 1,432 |
2023 | 529 |
Thereafter | 1,252 |
Total amortization expense | $ | 10,518 |
Schedule of goodwill | The changes in the carrying amount of goodwill during the year ended December 31, 2018 is as follows:
| Goodwill
Balance at January 1, 2017 | $ | 31,343 |
Foreign currency translation adjustment | 2,529 |
Balance at December 31, 2017 | 33,872 |
Foreign currency translation adjustment | (1,659 | )
Balance at December 31, 2018 | $ | 32,213 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration