XML 173 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

BUSINESS COMBINATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
SCHEDULE OF PURCHASE CONSIDERATION AND ESTIMATED FAIR VALUE ASSESSMENT OF THE ASSETS ACQUIRED AND LIABILITIES | The purchase consideration and estimated fair value assessment of the assets acquired and liabilities assumed is as follows: SCHEDULE OF PURCHASE CONSIDERATION AND ESTIMATED FAIR VALUE ASSESSMENT OF THE ASSETS ACQUIRED AND LIABILITIES
|  | Amount |
Fair value of assets acquired: |  |  |  |
Cash |  | $ | 33,461 |
Accounts receivable, net |  |  | 360,568 |
Goodwill |  |  | 1,118,038 |
Amounts attributable to assets acquired |  |  | 1,512,067 |
Fair value of liabilities assumed: |  |  |  |
Accounts payable |  |  | (256,518 | )
Foreign currency translation |  |  | (5,549 | )
Amounts attributable to liabilities assumed |  |  | (262,067 | )
Net assets acquired and liabilities assumed |  | $ | 1,250,000 |
Share-based consideration: |  |  |  |
VSME Class A Ordinary Share issued, at a fair value of $1 per share |  | $ | 1,250,000 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration