XML 217 R90.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Option Pricing Model and Adopted Fair Value Per Share (Details) - $ / shares
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Fair value per share (US$) [1]  
Discount rate (after tax) [1]
Risk-free interest rate [1]  
Expected volatility [1]  
Contractual term (in years) 10 years [1]
Discount for lack of marketability ("DLOM") [1]
Restricted Stock [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Fair value per share (US$) $ 0.36
Discount rate (after tax) 1550.00%
Discount for lack of marketability ("DLOM") 10.00%
Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Fair value per share (US$) $ 0.73  
Risk-free interest rate 3.99%  
Expected volatility 64.67%  
Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Fair value per share (US$) $ 5.56  
Risk-free interest rate 4.36%  
Expected volatility 65.68%  
[1] There were no grants for options for the six months period ended June 30, 2023.