XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 05, 2025
Mar. 11, 2025
Jan. 29, 2024
Jul. 24, 2023
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Jun. 04, 2025
Dec. 28, 2024
Line of Credit Facility [Line Items]                      
Debt issuance costs expensed under fair value option               $ 0 $ 529    
Accrued interest           $ 0   0     $ 3,647
Repayments of Long-Term Debt               4,000 34,947    
Interest expense           1,600 $ 5,400 11,700 $ 16,200    
Proceeds from draw down of restricted cash           31,000 $ 40,000        
Deferred interest           5,100   5,100      
Subsequent Event                      
Line of Credit Facility [Line Items]                      
Proceeds from draw down of restricted cash $ 5,000                    
Credit Agreement, Amendment No. 1, Warrants                      
Line of Credit Facility [Line Items]                      
Shares of common stock called by warrants (in shares)     1,840,503                
Common stock called by warrants, percentage of common stock outstanding     6.00%                
Warrant exercise price (in dollars per share)     $ 0.01                
Credit Agreement, Amendment No. 3, Warrants                      
Line of Credit Facility [Line Items]                      
Shares of common stock called by warrants (in shares)   1,556,323                  
Common stock called by warrants, percentage of common stock outstanding                   5.00%  
Warrant exercise price (in dollars per share)   $ 0.01                  
Amazon, Inc.                      
Line of Credit Facility [Line Items]                      
Proceeds From Termination Of Merger       $ 94,000              
Required Proforma Consolidated Core Assets       275,000              
Credit Agreement, Amendment Number 3                      
Line of Credit Facility [Line Items]                      
Repayments of short-term debt   $ 4,000       4,000          
Secured Debt | Line of Credit | Credit Agreement                      
Line of Credit Facility [Line Items]                      
Face amount         $ 200,000 $ 182,541   $ 182,541     $ 179,447
Proceeds net of debt issuance costs         188,200            
Debt issuance costs         $ 11,800            
PIK interest         2.50%            
Minimum of consolidated core assets         $ 250,000            
Repayments of Long-Term Debt       35,000              
Amount set aside to be used for future repayments of loan       40,000              
Secured Debt | Line of Credit | Credit Agreement | Amazon, Inc.                      
Line of Credit Facility [Line Items]                      
Principal balance       176,100              
Debt Instrument, Consolidated Core Assets       $ 200,000              
Secured Debt | Line of Credit | Credit Agreement, Amendment No. 1                      
Line of Credit Facility [Line Items]                      
Repayments of restricted cash drawn down     $ 40,000                
Deferred use fees     4,000                
Debt issuance fees payable     $ 3,600                
Debt issuance costs, percentage of aggregate principal on loans outstanding     2.00%                
Secured Debt | Line of Credit | Term SOFR | Credit Agreement                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate         9.00%     9.00%      
Secured Debt | Line of Credit | Base Rate | Credit Agreement                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate         8.00%