XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Dec. 28, 2024
Cash flows from operating activities:          
Net loss $ (21,526) $ (6,371) $ (131,607) $ (68,410)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization     5,919 16,912  
Loss on equity investment     1,566 375  
Stock-based compensation     12,930 17,937  
Provision for inventory excess and obsolescence     1,340 11,800  
Change in fair value of term loan     (1,079) 13,515  
Debt issuance costs associated with warrants issued     16,828 0  
Debt issuance costs expensed under fair value option     0 529  
Deferred income taxes, net     4,659 (651)  
Other     4,600 (6,318)  
Changes in operating assets and liabilities — (use) source          
Accounts receivable     (4,814) (22,073)  
Inventory     (66,663) (10,539)  
Other assets     5,815 15,598  
Accounts payable     89,967 16,674  
Accrued expenses and other liabilities     (43,664) (15,825)  
Net cash used in operating activities     (104,203) (30,476)  
Cash flows from investing activities:          
Additions of property and equipment     0 (118)  
Purchase of investments     (14) (56)  
Sales and maturities of investments     594 0  
Net cash provided by (used in) investing activities     580 (174)  
Cash flows from financing activities:          
Income tax withholding payment associated with restricted stock vesting     (371) (491)  
Proceeds from issuance of common stock, net of issuance costs     0 19,359  
Repayment of term loan     (4,000) (34,947)  
Payment of debt issuance costs       (529)  
Net cash used in financing activities     (4,371) (16,608)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash     1,856 1,251  
Net decrease in cash, cash equivalents and restricted cash     (106,138) (46,007)  
Cash, cash equivalents and restricted cash, at beginning of period     137,951 187,887 $ 187,887
Cash, cash equivalents and restricted cash, at end of period 31,813 141,880 31,813 141,880 137,951
Cash, cash equivalents and restricted cash, at end of period:          
Cash and cash equivalents 24,828 99,447 24,828 99,447 134,303
Restricted cash 5,000 41,082 5,000 41,082 1,259
Restricted cash, non-current (included in other assets) 1,985 1,351 1,985 1,351  
Cash, cash equivalents and restricted cash, at end of period $ 31,813 $ 141,880 $ 31,813 $ 141,880 $ 137,951