XML 25 R4.htm IDEA: XBRL DOCUMENT v3.24.2
Interim Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Issued capital [member]
Reserve of share-based payments [member]
Reserve For Warrants [member]
Accumulated deficit [member]
Shareholders' equity [member]
Non-controlling interests [member]
Total
Beginning balance, value at Aug. 31, 2022 $ 163,946 $ 6,825 $ 1,700 $ (123,673) $ 48,798 $ 2,361 $ 51,159
Beginning balance, shares at Aug. 31, 2022 276,146,184            
IfrsStatementLineItems [Line Items]              
Shares issued for share-based payments $ 509 (514) (5) (5)
Shares issued for share-based payments, shares 810,469            
Share-based compensation expense (Note 12) 2,138 2,138 2,138
Shares issued for cash, net of share issuance costs $ 105 105 105
Shares issued for cash, net of share issuance costs, shares 200,000            
Shares issued for cashless exercise of options $ 90 (90)
Shares issued for cashless exercise of options, shares 155,619            
Witholding tax impact on restricted share units ("RSUs") 87 87 87
Net income for the period 849 849 3,887 4,736
Ending balance, value at May. 31, 2023 $ 164,650 8,446 1,700 (122,824) 51,972 6,248 58,220
Ending balance, shares at May. 31, 2023 277,312,272            
IfrsStatementLineItems [Line Items]              
Shares issued for share-based payments $ 166 (165) 1 1
Shares issued for share-based payments, shares 313,045            
Share-based compensation expense (Note 12) 559 559 559
Witholding tax impact on RSUs (33) (33) (33)
Net income for the period 1,401 1,401 908 2,309
Ending balance, value at Aug. 31, 2023 $ 164,816 8,807 1,700 (121,423) 53,900 7,156 61,056
Ending balance, shares at Aug. 31, 2023 277,625,317            
IfrsStatementLineItems [Line Items]              
Shares issued for share-based payments (Note 12) $ 846 (836) 10 10
Shares issued for share-based payments (Note 12), shares 1,948,110            
Share-based compensation expense (Note 12) 1,695 1,695 1,695
Witholding tax impact on share-based payments (438) (438) (438)
Net loss for the period (2,525) (2,525) 2,751 226
Ending balance, value at May. 31, 2024 $ 165,662 $ 9,228 $ 1,700 $ (123,948) $ 52,642 $ 9,907 $ 62,549
Ending balance, shares at May. 31, 2024 279,573,427