XML 42 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation and Stock Options (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted-Average Assumptions used in Black-Scholes Option Pricing Model
The fair value of 2017, 2016 and 2015 stock options was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions: 
 
 
 
 
 
 
 
2017
 
2016
 
2015
Weighted-average fair value of options granted per share
$
3.11

 
$
4.73

 
$
4.42

Historical volatility
46
%
 
58
%
 
59
%
Risk-free interest rate
2.06
%
 
1.38
%
 
1.73
%
Dividend yield

 

 

Expected life in years
5.65

 
6.25

 
5.75

Schedule of Option Activity
Option activities during the years ended December 31, 2015, 2016, and 2017 were as follows:
 
Shares
 
Weighted-Average
Exercise Price
 
Weighted-Average
Remaining
Contractual Life
 
Aggregate
Intrinsic
Value
 
 
 
 
 
 
 
(In thousands)
Outstanding at January 1, 2015
425,000

 
$
19.20

 
5.79 years
 
$

Option Granted
400,000

 
$
8.07

 
 
 
 
Options forfeited and canceled
(50,000
)
 
$
29.58

 
 
 
 
Outstanding at December 31, 2015
775,000

 
$
12.78

 
5.53 years
 
$
120

Option Granted
150,000

 
$
8.55

 

 


Options forfeited and canceled
(325,000
)
 
$
16.09

 
 
 
 
Outstanding at December 31, 2016
600,000

 
$
9.93

 
8.55 years
 
$

Option Granted
400,000

 
$
6.95

 
 
 
 
Options forfeited and canceled
(50,000
)
 
$
8.55

 

 


Outstanding at December 31, 2017
950,000

 
$
8.75

 
8.48 years
 
$

Exercisable and fully vested at December 31, 2017
475,000

 
$
10.30

 
7.38 years
 
$

Outstanding at December 31, 2017 and expected to vest thereafter
475,000

 
$
7.20

 
9.58 years
 
$

Schedule of Outstanding Options
Outstanding options at December 31, 2017 were as follows:
Exercise Price
 
Shares
Outstanding
 
Options Outstanding
Weighted-Average
Remaining Contractual
Life
 
Weighted-Average
Exercise Price
 
Shares Outstanding
and Exercisable
 
Options Exercisable
Weighted-Average
Remaining Contractual
Life
$
28.98

 
50,000

 
4.07 years
 
$
28.98

 
50,000

 
4.07 years
$
8.07

 
400,000

 
7.75 years
 
$
8.07

 
400,000

 
7.75 years
$
8.55

 
100,000

 
8.19 years
 
$
8.55

 
25,000

 
8.19 years
$
6.95

 
400,000

 
9.84 years
 
$
6.95

 

 
9.84 years