XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 3,530 $ 6,631 $ 10,864
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,075 2,530 2,788
Discontinued operations gain on sale of Fly.com domain name (2,890) 0 0
Stock-based compensation 1,006 933 401
Deferred income tax 309 (199) (269)
Net foreign currency effect (354) (315) 480
Other 118 100 (20)
Changes in operating assets and liabilities:      
Accounts receivable 3,065 1,313 (789)
Income tax receivable 28 816 2,371
Prepaid expenses and other (487) 957 675
Accounts payable (1,588) (2,463) (1,139)
Reserve for unexchanged promotional shares 0 0 (1,393)
Accrued expenses and other (475) (1,747) (1,681)
Income tax payable 261 287 (161)
Other non-current liabilities (2,522) (121) (7,935)
Net cash provided by operating activities 2,076 8,722 4,192
Cash flows from investing activities:      
Purchases of property and equipment (738) (909) (1,282)
Proceeds from sale of Fly.com domain name 2,890 0 0
Release of restricted cash 0 0 64
Net cash provided by (used in) investing activities 2,152 (909) (1,218)
Cash flows from financing activities:      
Acquisition of the Asia Pacific business 0 58 (16,974)
Payment of loan to related party 0 (5,658) (3,250)
Proceeds from loan from related party 0 0 2,224
Increase in bank overdraft 0 0 44
Decrease in bank overdraft 0 0 (385)
Repurchase of common stock (9,712) (9,662) (1,569)
Reverse/forward stock split, including transaction costs 0 0 (102)
Net cash used in financing activities (9,712) (15,262) (20,012)
Effect of exchange rate changes on cash and cash equivalents 1,199 (841) (3,251)
Net decrease in cash and cash equivalents (4,285) (8,290) (20,289)
Cash and cash equivalents at beginning of year 26,838 35,128 55,417
Cash and cash equivalents at end of year 22,553 26,838 35,128
Supplemental disclosure of cash flow information:      
Cash paid for income taxes, net 6,201 3,309 801
Cash paid for interest 0 88 128
Note payable for the acquisition of the Asia Pacific business $ 0 $ 0 $ 5,658