XML 92 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income $ 4,155 $ 4,661
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,318 1,828
Stock-based compensation 993 915
Deferred income tax 258 (336)
Loss on equity investment in WeekenGO 821 218
Net foreign currency effect 80 42
Other 325 (119)
Changes in operating assets and liabilities:    
Accounts receivable (728) (1,519)
Income tax receivable (600) 129
Prepaid expenses and other (626) 104
Accounts payable 3,061 (25)
Accrued expenses and other (242) 0
Income tax payable 373 (392)
Other long-term liabilities 2,048 (189)
Net cash provided by operating activities 11,236 5,317
Cash flows from investing activities:    
Purchases of property and equipment (474) (752)
Proceeds from sale of property and equipment 0 150
Investment in WeekenGO (673) (3,083)
Net cash used in investing activities (1,147) (3,685)
Cash flows from financing activities:    
Proceeds from exercise of stock options, net of share settlement 1,710 0
Repurchase of common stock (10,816) (5,292)
Net cash used in financing activities (9,106) (5,292)
Effect of exchange rate changes on cash and cash equivalents 266 (880)
Net increase (decrease) in cash, cash equivalents and restricted cash 1,249 (4,540)
Cash, cash equivalents and restricted cash at beginning of year 19,461 24,001
Cash, cash equivalents and restricted cash at end of year 20,710 19,461
Supplemental disclosure of cash flow information:    
Cash paid for income taxes, net 4,720 $ 4,276
Operating leases 4,066  
Operating cash flows $ 5,625