XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition - Narrative (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 03, 2020
USD ($)
$ / shares
Jan. 13, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Business Acquisition [Line Items]            
Intangible assets, net     $ 5,200 $ 5,595 $ 5,200 $ 0
Amortization expense     395 215 610  
Goodwill impairments       2,100    
Interest expense         7  
JFC Travel Group Co. | Promissory Notes            
Business Acquisition [Line Items]            
Outstanding debt amount $ 10,000          
Amount of debt forgiven 1,500   1,500      
Repayments of debt 6,800          
Debt amount remaining $ 1,700          
Interest rate during period 12.00%          
Interest expense     79   154  
Threshold amount $ 4,300          
EBITDA multiplier | $ / shares 3.5          
JFC Travel Group Co. | Promissory Notes | 2020            
Business Acquisition [Line Items]            
Repayments of debt     448      
Percent of net profit requirement 20.00%          
JFC Travel Group Co. | Promissory Notes | 2021            
Business Acquisition [Line Items]            
Percent of net profit requirement 20.00%          
Percent of EBITDA purchase price requirement 40.00%          
JFC Travel Group Co.            
Business Acquisition [Line Items]            
Percentage of ownership before transaction   100.00%        
Stock repurchased during period, value   $ 12,000        
Cash paid   1,000        
Promissory notes issued   $ 10,931        
Stated interest rate (percentage)   1.60%        
Intangible assets, net     $ 6,600   6,600  
Goodwill impairments         $ 2,110  
JFC Travel Group Co. | Trade name            
Business Acquisition [Line Items]            
Goodwill impairments       $ 810    
JFC Travel Group Co. | Stock Purchase Agreement            
Business Acquisition [Line Items]            
Percentage of ownership after transaction   60.00%     40.00%