XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jan. 13, 2020
Sep. 30, 2020
Dec. 31, 2019
Allocation      
Goodwill   $ 10,944 $ 0
Non-controlling interest $ (5,572)    
Jack’s Flight Club      
Purchase Price      
Cash paid 1,000    
Promissory notes issued 10,931    
Fair Value of Put/Call Option 183    
Total purchase price 12,114    
Allocation      
Goodwill 13,054 $ 10,944 $ 0
Intangible assets 6,600    
Current assets acquired, including cash of $321 324    
Current liabilities assumed (40)    
Deferred revenue (881)    
Deferred tax liabilities (1,391)    
Net allocation 12,114    
Cash and equivalents 321    
Jack’s Flight Club | Customer relationships      
Allocation      
Intangible assets 3,500    
Jack’s Flight Club | Trade name      
Allocation      
Intangible assets 2,460    
Jack’s Flight Club | Non-compete agreements      
Allocation      
Intangible assets $ 660