XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisition - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 03, 2020
Jan. 13, 2020
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Business Acquisition [Line Items]                        
Goodwill impairments                 $ 2,100      
Amortization expense     $ 275 $ 275 $ 284   $ 333     $ 833 $ 943 $ 1,276
Interest expense                       25
Jack’s Flight Club | Promissory Notes                        
Business Acquisition [Line Items]                        
Outstanding debt amount $ 10,000                      
Amount of debt forgiven 1,500             $ 1,500        
Repayments of debt 6,800         $ 1,700   $ 6,800        
Debt amount remaining $ 1,700                      
Interest rate during period 12.00%                      
Interest expense                       142
Threshold amount $ 4,300                      
EBITDA multiplier 3.5                      
Jack’s Flight Club | Promissory Notes | 2020                        
Business Acquisition [Line Items]                        
Repayments of debt                       $ 448
Percent of net profit requirement           20.00%           20.00%
Jack’s Flight Club | Promissory Notes | 2021                        
Business Acquisition [Line Items]                        
Repayments of debt         $ 492              
Percent of net profit requirement 20.00%                      
Percent of EBITDA purchase price requirement 40.00%                      
Jack’s Flight Club                        
Business Acquisition [Line Items]                        
Percentage of ownership before transaction (up to)   100.00%                    
Stock repurchased during period, value   $ 12,000                    
Cash paid   1,000                    
Promissory note including interest   $ 11,000                    
Stated interest rate   1.60%                    
Goodwill impairments                 2,110 2,100    
Intangible assets:   $ 6,600                    
Jack’s Flight Club | Trade name                        
Business Acquisition [Line Items]                        
Goodwill impairments                 $ 810      
Impairment of intangible assets                   $ 810    
Intangible assets:   $ 2,460                    
Jack’s Flight Club | Stock Purchase Agreement                        
Business Acquisition [Line Items]                        
Percentage of ownership after transaction   60.00%               40.00%