XML 56 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jan. 31, 2020
Jan. 13, 2020
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Allocation            
Goodwill     $ 10,944 $ 10,944    
Jack's Flight Club            
Purchase Price            
Cash paid $ 1,000 $ 1,000        
Promissory notes issued   10,931        
Fair Value of Put/Call Option   183        
Total purchase price   12,114        
Allocation            
Goodwill   13,054     $ 10,944 $ 0
Intangible assets   6,600        
Current assets acquired, including cash of $321   324        
Current liabilities assumed   (40)        
Deferred revenue   (881)        
Deferred tax liabilities   (1,391)        
Non-controlling interest   (5,572)        
Net allocation   12,114        
Cash and equivalents   321        
Jack's Flight Club | Customer relationships            
Allocation            
Intangible assets   3,500        
Jack's Flight Club | Trade name            
Allocation            
Intangible assets   2,460        
Jack's Flight Club | Non-compete agreements            
Allocation            
Intangible assets   $ 660