XML 55 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions - Narrative (Details)
$ / shares in Units, € in Thousands, member in Thousands, shares in Millions
 1 Months Ended 3 Months Ended 12 Months Ended
Dec. 30, 2022
USD ($)
$ / shares
shares
Aug. 31, 2022
USD ($)
Mar. 17, 2022
USD ($)
Mar. 03, 2022
USD ($)
Mar. 03, 2022
EUR (€)
member
Jan. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 13, 2020
USD ($)
Business Acquisition [Line Items]                    
Tax indemnification               $ 9,537,000 $ 0  
Purchase price of asset acquisition     $ 1,750,000              
Initial payment     412,500              
Payable upon closing     600,000              
Remaining payable amount, credit with seller     1,150,000              
Eliminated obligation amount     $ 825,000              
Amortization of intangibles       $ 2,200,000       1,800,000 1,100,000  
Goodwill               $ 10,944,000 10,944,000  
Royalty rate (as a percent)               5.00%    
Board of Directors Chairman                    
Business Acquisition [Line Items]                    
Ownership percentage held by related party               50.30%    
Metaverse Travel Experiences                    
Business Acquisition [Line Items]                    
Direct transaction costs $ 184,000                  
Operating loss carryforwards               $ 64,700,000    
Tax indemnification 9,500,000                  
Purchase price of asset acquisition $ 9,606,000                  
Secret Escapes                    
Business Acquisition [Line Items]                    
Number of subscribers | member         940          
Purchase price of asset acquisition | €         € 400          
Contingent consideration | €         € 100          
Continuity period       6 months 6 months          
Restrictive covenant period       3 years 3 years          
Earn-Out Opportunity | Secret Escapes                    
Business Acquisition [Line Items]                    
Contingent consideration period       6 months 6 months          
Metaverse Travel Experiences                    
Business Acquisition [Line Items]                    
License agreement term     1 year              
Private Placement                    
Business Acquisition [Line Items]                    
Number of shares sold (in shares) | shares 3.4                  
Sale of stock (in dollars per share) | $ / shares $ 4.45                  
Sale of stock, total consideration $ 15,200,000                  
Sale of stock, cash 1,000,000                  
Sale of stock, promissory note $ 4,800,000                  
Sale of stock, accrued interest (as a percent) 12.00%                  
Jack's Flight Club                    
Business Acquisition [Line Items]                    
Amortization of intangibles               875,000 1,108,000  
Percentage of ownership before transaction (up to)           60.00%        
Stock repurchased during period, value           $ 12,000,000        
Goodwill               13,100,000    
Goodwill impairments             $ 2,100,000      
Jack's Flight Club | Customer relationships                    
Business Acquisition [Line Items]                    
Intangible assets acquired               3,500,000   $ 3,500,000
Jack's Flight Club | Trade name                    
Business Acquisition [Line Items]                    
Intangible assets acquired               2,500,000   2,460,000
Impaired indefinite lived intangible assets   $ 200,000         $ 810,000      
Indefinite-lived intangible asset               $ 1,500,000    
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]               General and Administrative Expense    
Jack's Flight Club | Noncompete agreement                    
Business Acquisition [Line Items]                    
Intangible assets acquired               $ 660,000   $ 660,000
Jack's Flight Club | Jack's Flight Club                    
Business Acquisition [Line Items]                    
Impaired indefinite lived intangible assets                 $ 0