XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting and Significant Customer Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Operating Results from Continuing Operations and Assets by Business Segment
The following is a summary of operating results by business segment (in thousands):
Three Months Ended March 31, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesEliminationConsolidated
Revenues from unaffiliated customers$14,567 $6,078 $948 $$— $21,601 
Intersegment revenues (expenses)191 (191)— — — — 
Total net revenues14,758 5,887 948 — 21,601 
Operating profit (loss)$4,516 $457 $(45)$(217)$— $4,711 
Three Months Ended March 31, 2022Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesEliminationConsolidated
Revenues from unaffiliated customers$11,498 $6,127 $823 $$— $18,453 
Intersegment revenues (expenses)193 (193)— — — — 
Total net revenues11,691 5,934 823 — 18,453 
Operating profit (loss)$1,820 $178 $23 $(102)$— $1,919 
Schedule of Revenue and Long Lived Assets by Geographical Location
The following is a summary of assets by business segment (in thousands):
As of March 31, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight ClubNew InitiativesEliminationConsolidated
Long-lived assets$308 $86 $— $298 $— $692 
Total assets excluding discontinued operations$100,683 $18,357 $19,560 $369 $(72,712)$66,257 
As of December 31, 2022Travelzoo North
America
Travelzoo EuropeJack’s Flight ClubNew InitiativesEliminationConsolidated
Long-lived assets$375 $86 $— $196 $— $657 
Total assets excluding discontinued operations$97,693 $19,253 $18,737 $267 $(68,687)$67,263 
The following table sets forth the breakdown of revenues (in thousands) by category and segment. Travel revenue includes travel publications (Top 20, Travelzoo website, standalone Travelzoo emails, Travelzoo Network), Getaways vouchers, hotel platform and vacation packages. Local revenue includes Local Deals vouchers and entertainment offers (vouchers and direct bookings). 
Three Months Ended
 March 31,
 20232022
Travelzoo North America
Travel$14,140 $11,045 
Local618 646 
Total Travelzoo North America revenues14,758 11,691 
Travelzoo Europe
Travel5,550 5,624 
Local337 310 
Total Travelzoo Europe revenues5,887 5,934 
Jack’s Flight Club
948 823 
New Initiatives
Consolidated
Travelzoo Travel19,690 16,669 
Travelzoo Local955 956 
Jack’s Flight Club
948 823 
New Initiatives
Total revenues$21,601 $18,453 

Revenue by geography is based on the billing address of the advertiser. Long-lived assets attributed to the U.S. and international geographies are based upon the country in which the asset is located or owned. The following table sets forth revenue for countries that exceed 10% of total revenue (in thousands):
Three Months Ended
March 31,
 20232022
Revenue
United States $13,473 $10,638 
United Kingdom4,962 3,999 
Germany1,495 2,252 
Rest of the world1,671 1,564 
Total revenues$21,601 $18,453 
The following table sets forth property and equipment by geographic area (in thousands):  
 March 31,December 31,
 20232022
United States $201 $274 
Rest of the world 491 383 
Total long-lived assets$692 $657