XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions - Narrative (Details)
$ / shares in Units, € in Thousands, member in Thousands, shares in Millions
 1 Months Ended 3 Months Ended 12 Months Ended
Dec. 30, 2022
USD ($)
$ / shares
shares
Oct. 31, 2022
USD ($)
Mar. 17, 2022
USD ($)
Mar. 03, 2022
USD ($)
Mar. 03, 2022
EUR (€)
member
Jan. 31, 2020
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 30, 2020
USD ($)
Business Acquisition [Line Items]                              
Tax indemnification             $ 9,537,000 $ 9,537,000         $ 9,537,000    
Restrictive covenant period       3 years 3 years                    
Amortization expense             402,000       $ 433,000        
Goodwill             $ 10,944,000 $ 10,944,000         $ 10,944,000    
Royalty rate (as a percent)             5.00%                
Goodwill impairments   $ 0         $ 0                
Board of Directors Chairman                              
Business Acquisition [Line Items]                              
Ownership percentage held by related party             50.50% 50.30%         50.30%    
Secret Escape U.S.                              
Business Acquisition [Line Items]                              
Direct transaction costs $ 184,000                            
Operating loss carryforwards             $ 64,700,000                
Tax indemnification 9,500,000                            
Purchase price of asset acquisition $ 9,606,000   $ 1,750,000                        
Proceeds from license fees     $ 412,500                        
License agreement term     1 year                        
Payable upon closing     $ 600,000                        
Remaining payable amount, credit with seller     1,150,000                        
Eliminated obligation amount     $ 825,000                        
Amortization expense       $ 2,200,000     195,000 $ 195,000 $ 194,000 $ 194,000 195,000        
Secret Escapes                              
Business Acquisition [Line Items]                              
Number of subscribers | member         940                    
Purchase price of asset acquisition | €         € 400                    
Contingent consideration | €         € 100                    
Continuity period       6 months 6 months                    
Amortization expense             39,000 42,000 30,000 34,000 12,000        
Earn-Out Opportunity | Secret Escapes                              
Business Acquisition [Line Items]                              
Contingent consideration period       6 months 6 months                    
Private Placement                              
Business Acquisition [Line Items]                              
Number of shares sold | shares 3.4                            
Sale of stock (in dollars per share) | $ / shares $ 4.45                            
Sale of stock, total consideration $ 15,200,000                            
Sale of stock, cash 1,000,000                            
Sale of stock, promissory note $ 4,800,000                            
Sale of stock, accrued interest (as a percent) 12.00%                            
Jack's Flight Club                              
Business Acquisition [Line Items]                              
Amortization expense             168,000 216,000 $ 216,000 $ 217,000 $ 226,000        
Percentage of ownership before transaction (up to)           60.00%                  
Stock repurchased during period, value           $ 12,000,000                  
Intangible assets             660,000                
Goodwill             13,100,000                
Goodwill impairments                       $ 2,100,000 $ 0    
Jack's Flight Club | Customer relationships                              
Business Acquisition [Line Items]                              
Intangible assets             3,500,000               $ 3,500,000
Jack's Flight Club | Trade name                              
Business Acquisition [Line Items]                              
Intangible assets             2,500,000               2,460,000
Impaired indefinite lived intangible assets               $ 200,000       $ 810,000 $ 200,000 $ 0  
Indefinite-lived intangible asset             $ 1,500,000                
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]             General and Administrative Expense                
Jack's Flight Club | Noncompete agreements                              
Business Acquisition [Line Items]                              
Intangible assets                             $ 660,000
Jack's Flight Club | Jack's Flight Club                              
Business Acquisition [Line Items]                              
Impaired indefinite lived intangible assets             $ 0