XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting and Significant Customer Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Operating Results from Continuing Operations and Assets by Business Segment
The following is a summary of operating results by business segment (in thousands):
Three Months Ended June 30, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$13,642 $6,462 $1,011 $13 $21,128 
Intersegment revenues (expenses)491 (575)84 — — 
Total net revenues14,133 5,887 1,095 13 21,128 
Operating profit (loss)$3,753 $(239)$97 $(338)$3,273 
Three Months Ended June 30, 2022Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$12,337 $4,395 $952 $$17,689 
Intersegment revenues (expenses)41 (41)— — — 
Total net revenues12,378 4,354 952 17,689 
Operating profit (loss)$3,272 $(1,472)$161 $(180)$1,781 
Six Months Ended June 30, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$28,209 $12,540 $1,959 $21 $42,729 
Intersegment revenues (expenses)682 (766)84 — — 
Total net revenues28,891 11,774 2,043 21 42,729 
Operating profit (loss)$8,269 $218 $52 $(555)$7,984 
Six Months Ended June 30, 2022Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$23,835 $10,522 $1,775 $10 $36,142 
Intersegment revenues (expenses)234 (234)— — — 
Total net revenues24,069 10,288 1,775 10 36,142 
Operating profit (loss)$5,092 $(1,294)$184 $(282)$3,700 
Schedule of Revenue and Long Lived Assets by Geographical Location
The following is a summary of assets by business segment (in thousands):
As of June 30, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight ClubNew InitiativesEliminationConsolidated
Long-lived assets$244 $90 $— $318 $— $652 
Total assets excluding discontinued operations$96,108 $17,958 $19,601 $439 $(75,000)$59,106 
As of December 31, 2022Travelzoo North
America
Travelzoo EuropeJack’s Flight ClubNew InitiativesEliminationConsolidated
Long-lived assets$375 $86 $— $196 $— $657 
Total assets excluding discontinued operations$97,693 $19,253 $18,737 $267 $(68,687)$67,263 
The following table sets forth the breakdown of revenues (in thousands) by category and segment. Travel revenue includes travel publications (Top 20, Travelzoo website, standalone Travelzoo emails, Travelzoo Network), Getaways vouchers, hotel platform and vacation packages. Local revenue includes Local Deals vouchers and entertainment offers (vouchers and direct bookings). 
Three Months EndedSix Months Ended
 June 30,June 30,
 2023202220232022
Travelzoo North America
Travel$13,458 $11,444 $27,598 $22,489 
Local675 934 1,293 1,580 
Total Travelzoo North America revenues14,133 12,378 28,891 24,069 
Travelzoo Europe
Travel5,546 4,072 11,096 9,696 
Local341 282 678 592 
Total Travelzoo Europe revenues5,887 4,354 11,774 10,288 
Jack’s Flight Club
1,095 952 2,043 1,775 
New Initiatives13 21 10 
Consolidated
Travelzoo Travel19,004 15,516 38,694 32,185 
Travelzoo Local1,016 1,216 1,971 2,172 
Jack’s Flight Club
1,095 952 2,043 1,775 
New Initiatives13 21 10 
Total revenues$21,128 $17,689 $42,729 $36,142 

Revenue by geography is based on the billing address of the advertiser. Long-lived assets attributed to the U.S. and international geographies are based upon the country in which the asset is located or owned. The following table sets forth revenue for countries that exceed 10% of total revenue (in thousands):
Three Months EndedSix Months Ended
June 30,June 30,
 2023202220232022
Revenue
United States $12,749 $11,222 $26,222 $21,865 
United Kingdom4,858 4,037 9,820 8,036 
Germany1,738 957 3,233 3,209 
Rest of the world1,783 1,473 3,454 3,032 
Total revenues$21,128 $17,689 $42,729 $36,142 

The following table sets forth property and equipment by geographic area (in thousands):  
 June 30,December 31,
 20232022
United States $150 $274 
China (Hong Kong)318 196 
Rest of the world 184 187 
Total long-lived assets$652 $657